| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 1,000 | 0 | 0 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02209SBC6 ALTRIA GROUP INC 4.40% 2/14/26 | 14,790 | 14,926 |
| 06051GFM6 BANK AMER CORP 4.00% 1/22/25 | 14,823 | 14,993 |
| 06375MP58 BANK MONTREAL 5.350% 2/16/27 | 19,970 | 20,016 |
| 06745P6M8 BARCLAYS BANK MED TERM NOTE | 15,168 | 15,045 |
| 125523CU2 CIGNA CORP 5.125% 5/15/31 | 14,961 | 14,927 |
| 13607LWW9 CANADIAN IMPER 6.092% 10/3/33 | 15,651 | 15,688 |
| 3815OAYA7 GOLDMAN SACHS 5.625% 2/28/34 | 14,973 | 14,574 |
| 48130CJB2 JPMORGAN CHASE 5.400% 9/14/32 | 15,030 | 14,292 |
| 67021CAP2 NSTAR ELEC CO 3.95% 4/1/30 | 14,124 | 14,341 |
| 718172DG1 PHILIP MORRIS INTL 4.875% 2/13 | 14,849 | 14,980 |
| 718547AU6 PHILLIPS 66 CO 5.250% 6/15/31 | 15,090 | 15,046 |
| 854502AT8 STANLEY BLACK 6.000% 3/6/28 | 15,414 | 15,523 |
| 89236TEE1 TOYOTA MTR 3.75% 11/29/32 | 14,279 | 14,306 |
| 89236TLE3 TOYOTA MTR 5.55% 11/20/30 | 15,444 | 15,455 |
| 95001DFE5 WELL FARGO 5.35% 2/26/29 | 14,973 | 14,801 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 7,168 | 14,905 |
| 94106L109 WASTE MANAGEMENT INC | 4,014 | 7,870 |
| 911312106 UNITED PARCEL SERVIC | 5,462 | 6,431 |
| 02079K107 ALPHABET INC CL C | 8,022 | 43,039 |
| 92826C839 VISA INC-CLASS A SHR | 7,764 | 13,590 |
| 654106103 NIKE INC CL B | 4,094 | 3,935 |
| 150870103 CELANESE CORP | 5,843 | 5,675 |
| 097023105 BOEING CO | ||
| 512807108 LAM RESEARCH CORP CO | 4,367 | 10,835 |
| 172967424 CITIGROUP INC. | 8,760 | 12,318 |
| 09247X101 BLACKROCK INC | 4,284 | 11,276 |
| 867224107 SUNCOR ENERGY INC NE | 7,822 | 10,704 |
| 56501R106 MANULIFE FINANCIAL C | 6,177 | 12,284 |
| H2906T109 GARMIN LTD | 4,897 | 10,313 |
| 89151E109 TOTALENERGIES SE -SP | 7,780 | 8,175 |
| 883556102 THERMO FISHER SCIENT | 2,233 | 6,763 |
| 25243Q205 DIAGEO PLC - ADR | 3,835 | 5,085 |
| 907818108 UNION PACIFIC CORP | 862 | 5,473 |
| 75513E101 RTX CORP | 11,570 | 15,159 |
| H84989104 TE CONNECTIVITY LTD | 3,556 | 7,149 |
| 87612E106 TARGET CORP | 1,276 | 4,596 |
| 037833100 APPLE INC | 674 | 50,084 |
| 532457108 LILLY ELI & CO COM | 2,037 | 23,160 |
| 891160509 TORONTO DOMINION BK | 5,009 | 5,324 |
| 594918104 MICROSOFT CORP | 3,624 | 42,150 |
| 460690100 INTERPUBLIC GROUP CO | 2,817 | 3,474 |
| 46625H100 JPMORGAN CHASE & CO | 3,841 | 21,814 |
| 17275R102 CISCO SYSTEMS INC | 3,478 | 9,294 |
| 192446102 COGNIZANT TECH SOLUT | 5,878 | 6,537 |
| 91324P102 UNITEDHEALTH GROUP I | 3,293 | 15,681 |
| 58933Y105 MERCK & CO INC NEW | 7,782 | 10,545 |
| 11135F101 BROADCOM INC | 4,982 | 41,731 |
| 285512109 ELECTRONIC ARTS INC | 6,780 | 7,754 |
| G29183103 EATON CORP PLC | 7,391 | 16,594 |
| 00287Y109 ABBVIE INC | 6,773 | 10,129 |
| 30303M102 META PLATFORMS INC | 7,107 | 27,519 |
| 609207105 MONDELEZ INTERNATION | 6,390 | 6,152 |
| 09260D107 BLACKSTONE INC | 8,266 | 15,518 |
| 904767704 UNILEVER PLC - ADR | 2,233 | 2,835 |
| 7591EP100 REGIONS FINL CORP NE | 6,294 | 7,597 |
| 437076102 HOME DEPOT INC | 6,400 | 8,169 |
| 580135101 MCDONALDS CORP | 5,880 | 6,088 |
| 855244109 STARBUCKS CORP COM | 5,827 | 5,475 |
| 00724F101 ADOBE INC | 6,796 | 5,336 |
| 007903107 ADVANCED MICRO DEVICES INC | 4,764 | 6,764 |
| 023135106 AMAZON COM INC COM | 11,557 | 10,970 |
| 031162100 AMGEN INC COM | 2,728 | 2,606 |
| 22788C105 CROWDSTRIKE HLDGS INC CL A | 9,366 | 8,554 |
| 501044101 KROGER CO COM | 2,827 | 3,058 |
| 67066G104 NVIDIA CORP COM | 10,996 | 13,429 |
| 747525103 QUALCOMM INC COM | 4,147 | 3,841 |
| 872590104 T-MOBILE US INC COM | 6,721 | 8,829 |
| 931142103 WALMART INC COM | 4,788 | 6,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN USD EMERGING | FMV | 29,714 | 31,164 |
| 381430503 GOLDMAN ACTIVEBETA U | FMV | ||
| 46434G103 ISHARES CORE MSCI EM | FMV | 23,437 | 27,885 |
| 922908629 VANGUARD MIDCAP VIPE | FMV | 60,346 | 117,538 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | FMV | ||
| 464287226 ISHARES CORE U.S. AG | FMV | ||
| 46434V613 ISHARES CORE TOTAL B | FMV | ||
| 72201R833 PIMCO ENHANCED SHORT MATURITY | FMV | 39,702 | 40,036 |
| 921937793 VANGUARD LONG-TERM BOND ETF | FMV | ||
| 46432F842 ISHARES CORE MSCI EAFE ETF | FMV | 58,772 | 61,636 |
| 33739H101 FIRST TRUST GLOBAL TACTICAL CO | FMV | 26,828 | 26,347 |
| 46090F100 INVESCO OPTIMUM YIELD DIVERSIF | FMV | 24,839 | 23,512 |
| 464287507 ISHARES TR CORE S&P MID-CAP ET | FMV | 24,996 | 26,482 |
| 464287655 ISHARES TR RUSSELL 2000 ETF | FMV | 5,336 | 5,524 |
| 464287804 ISHARES TR CORE S&P SMALL-CAP | FMV | 14,929 | 15,785 |
| 46435U556 ISHARES TR FUTURE AI & TECH ET | FMV | 3,399 | 3,707 |
| 46654Q609 JP MORGAN EX-TR FD TR ACTIVE | FMV | 38,525 | 43,189 |
| 78462F103 SPDR S&P 500 ETF TR TR UNIT | FMV | 38,791 | 38,095 |
| 81369Y209 SELECT SECTOR SPDR TR HEALTH C | FMV | 3,714 | 3,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,920 | 1,460 | 0 | 1,460 |
| Description | Amount |
|---|---|
| Timing Adjustments | 1,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 11,700 | 8,775 | 0 | 2,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax Paid | 58 | 58 | ||
| Foreign Taxes | 510 | 510 |