| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 0 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 3,990 | 4,571 |
| VANGUARD BALANCED INDEX ADM | 7,336 | 7,473 |
| VALERO ENERGY CORP NEW | 3,758 | 3,555 |
| SPDR S&P OIL & GAS EXPLOR & PRODTN ETF | 7,888 | 7,413 |
| SPDR GOLD SHARES | 5,985 | 7,264 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 11,137 | 11,679 |
| JP MORGAN CHASE & CO | 6,333 | 7,191 |
| WALMART INC | 5,599 | 6,957 |
| APPLE INC | 2,709 | 4,758 |
| COMERCIA INC | 3,708 | 4,206 |
| GENERAL DYNAMICS CORP | 2,061 | 2,371 |
| BUILDERS FIRSTSOURCE INC | 7,834 | 8,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES US HEALTHCARE | AT COST | 3,138 | 3,554 |
| ISHARES S&P 100 | AT COST | 820 | 1,155 |
| TECHNOLOGY SELECT SECTOR SPDRR | AT COST | 2,778 | 3,023 |
| ISHARES RUSSELL MID-CAP | AT COST | 19,105 | 20,155 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 23,427 | 28,880 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 24,160 | 27,307 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 21,838 | 23,623 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 21,430 | 23,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 120 | 120 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 9,348 | 9,348 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 1,259 | 0 | 0 | 0 |