| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,018 | 3,509 | 3,509 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ATTACHED SCHMERRILL/SHORT TERM | PURCHASE | 129,870 | 126,857 | 3,013 | ||||||
| ATTACHEDSCHMERRILL/LONG TERM | PURCHASE | 839,609 | 757,951 | 81,658 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 572,104 | 576,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-VARIOUS | 599,985 | 678,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS EQUITY | AT COST | 629,353 | 689,333 |
| NOTE RECEIVABLE-BUILDING | AT COST | 238,492 | 190,794 |
| ACCRUED INTEREST | AT COST | 1,174 | 1,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 956 | 478 | 478 | |
| ANNUAL FEE-BROKER | 20,422 | 10,211 | 10,211 | |
| INSURANCE | 26,064 | |||
| INVESTMENT EXPENSES | 711 | 356 | 355 | |
| ACCRUED INTEREST PAID | 2,313 | 1,157 | 1,156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME-NOTE RECIEV | 9,226 | 9,226 | 9,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA WITHHOLDING | 670 | 670 |
| NC INCOME TAX WITHHOLDING | 219 | 292 |
| FEDERAL WITHHOLDIING | 876 | 1,752 |
| ROUNDING | 1 | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WOODWORKERS SUPPLY INC | 740,000 | 740,000 | 2011-07 | 2027-01 | MONTHLY INTEREST PAYMENTS | 0.04 % | |||||
| WOODWORKERS SUPPLY COMPANY | 60,000 | 60,000 | 2013-03 | 2014-03 | PRINCIPAL & INT. ONE PYMT | 0.04 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PREPARATION FEES | 438 | 219 | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 89 | 45 | 44 | |
| EXCISE TAXES | 800 | 400 | 400 |