| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 350 | 350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | ||
| VG HIGH YIELD CORP ADMIRAL | ||
| JP MORGAN 3.9% DUE 7/15/25 CAL | 40,394 | 39,880 |
| VANGUARD INTERM. TERM CORPORAT | 59,152 | 59,480 |
| DOUBLELINE LOW DURATION BOND F | ||
| PIMCO SHORT-TERM FUND | ||
| VANGUARD SHORT-TERM INVESTMENT | ||
| VANGUARD SHORT-TERM CORPORATE | 116,633 | 117,795 |
| SPDR PORTFOLIO INTERMEDIATER T | 88,632 | 88,547 |
| SCHWAB SHORT-TERM US TREASURY | 77,621 | 77,666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON | ||
| HOME DEPOT | 5,301 | 77,798 |
| MCDONALDS | 5,658 | 28,989 |
| PEPSICO | 8,245 | 30,412 |
| PROCTOR & GAMBLE | 4,310 | 16,765 |
| WALMART | 5,355 | 27,105 |
| ALLSTATE | 7,041 | 19,279 |
| JP MORGAN CASE | 10,067 | 47,942 |
| ABBOTT LABS | 4,186 | 22,622 |
| ABBVIE | 4,539 | 35,540 |
| PFIZER | ||
| GENERAL DYNAMICS | 4,094 | 26,349 |
| APPLE | 4,942 | 70,118 |
| CISCO | ||
| INTEL | ||
| MICROSOFT | 5,049 | 84,300 |
| AMERICAN WATER WORKS | 3,943 | 12,449 |
| VG 500 INDEX ADMIRAL | 21,878 | 88,855 |
| VG EQUITY INCOME ADMIRAL | 45,000 | 89,665 |
| VG TOTAL STOCK MARKET INDEX FU | 47,328 | 209,042 |
| AIR PRODUCTS & CHEMICALS | ||
| DISNEY | ||
| MCCORMICK | ||
| JOHNSON & JOHNSON | ||
| REPUBLIC SERVICES | 7,692 | 20,118 |
| DOLLAR GENERAL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL ONE BANK USA CD, 2.2%, | |||
| DISCOVER BANK CD, 2.85%, DUE 0 | |||
| GOLDMAN SACHS BANK CD, 2.80%, | |||
| MORGAN STANLEY PRIVATE BANK CD | AT COST | 50,000 | 50,361 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 32 | 32 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 1,012 |
| ROUNDING DIFFERENCES | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 298 | 0 | 0 |