| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,915 | 3,457 | 3,458 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-03-25 | 382,471 | 105,425 | S/L | 39.0000 | 9,807 | |||
| COMPUTER EQUIPMENT | 2013-06-04 | 1,322 | 1,322 | S/L | 5.0000 | ||||
| TOSHIBA LAPTOP | 2013-08-16 | 409 | 409 | S/L | 5.0000 | ||||
| ADDITIONAL COMPUTER EQUIPMENT | 2014-12-31 | 1,183 | 1,183 | S/L | 5.0000 | ||||
| ADDITIONAL BUILDING | 2014-12-31 | 99,686 | 23,111 | S/L | 39.0000 | 2,556 | |||
| ADDITIONAL BUILDING | 2015-06-30 | 25,212 | 5,522 | S/L | 39.0000 | 646 | |||
| ADDITIONAL BUILDING | 2015-12-31 | 32,459 | 6,693 | S/L | 39.0000 | 832 | |||
| NEW DOORS FOR MUSEUM | 2016-01-25 | 1,848 | 375 | S/L | 39.0000 | 47 | |||
| MUSEUM SIGN | 2016-02-04 | 2,798 | 568 | S/L | 39.0000 | 72 | |||
| DOOR AND RUGS | 2016-02-08 | 1,153 | 233 | S/L | 39.0000 | 29 | |||
| TILE WORK | 2016-02-17 | 4,000 | 808 | S/L | 39.0000 | 102 | |||
| DARY BURNETT CONCRETE | 2016-03-01 | 29,700 | 15,345 | S/L | 15.0000 | 1,980 | |||
| DINING ROOM DOOR | 2016-03-11 | 1,431 | 286 | S/L | 39.0000 | 37 | |||
| CLOSS ELECTRIC | 2016-04-05 | 4,701 | 934 | S/L | 39.0000 | 121 | |||
| FILING CABINETS | 2020-08-10 | 3,369 | 1,644 | S/L | 7.0000 | 482 | |||
| LIGHTING AND OTHER IMPROVEMENTS | 2020-06-01 | 8,178 | 751 | S/L | 39.0000 | 210 | |||
| APPLE COMPUTER | 2021-08-09 | 2,240 | 1,613 | S/L | 5.0000 | 448 | |||
| GUTTERS AND DOWNSPOUTS | 2022-08-19 | 30,999 | 1,060 | S/L | 39.0000 | 795 | |||
| DOWNPAYMENT ON ROOF | 2023-04-19 | 30,212 | 516 | S/L | 39.0000 | 775 | |||
| WEBSITE | 2022-09-01 | 12,326 | 5,478 | 3.0000 | 4,109 | ||||
| DISPLAY BOARDS & LIGHTING | 2023-01-10 | 3,000 | 429 | S/L | 7.0000 | 428 | |||
| ARCHIVES COMPUTER | 2023-10-04 | 1,955 | 98 | S/L | 5.0000 | 391 | |||
| 2ND FLOOR FURNACE | 2023-11-10 | 3,200 | 14 | S/L | 39.0000 | 82 | |||
| WEBSITE | 2023-10-04 | 3,887 | 324 | 3.0000 | 1,296 | ||||
| BATHROOM REMODEL (STALL,FAUCETS,TOILET) | 2024-11-13 | 5,357 | S/L | 39.0000 | 23 | ||||
| DIGITAL CAMERA/ACCESSORIES | 2024-02-10 | 1,408 | S/L | 5.0000 | 258 | ||||
| FREEZER | 2024-05-11 | 339 | S/L | 7.0000 | 32 | ||||
| HANDRAIL (SOUTHSIDE OF BLDG) | 2024-08-09 | 2,475 | S/L | 39.0000 | 26 | ||||
| GIFT SHOP DISPLAY CASES | 2024-12-21 | 449 | S/L | 7.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID CAP | AT COST | 68,797 | 127,263 |
| ISHARES CORE S&P SMALL | AT COST | 54,873 | 97,830 |
| ISHARES CORE S&P 500 | AT COST | 170,806 | 343,432 |
| ISHARES MSCI EAFE ETF | AT COST | 124,954 | 148,389 |
| ISHARES MSCI EAFE SMALL | AT COST | 40,755 | 44,094 |
| ISHARES MSCI EMERGING | AT COST | 43,062 | 44,831 |
| BLACKROCK STRAT INCM | AT COST | 83,431 | 82,106 |
| PIMCO DYNAMIC BOND INST | AT COST | 88,832 | 83,919 |
| PIMCO TOTAL RETURN | AT COST | 134,536 | 136,945 |
| CALAMOS MARKET NEUTRAL | AT COST | 76,000 | 75,244 |
| GATEWAY FUND CL Y | AT COST | 55,324 | 74,993 |
| IMGP ALT STRAT INSTL | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 615,469 | 160,391 | 455,078 | 455,078 |
| IMPROVEMENTS | 50,411 | 19,390 | 31,021 | 31,021 |
| COMPUTER EQUIPMENT | 7,109 | 5,464 | 1,645 | 1,645 |
| FURNITURE AND EQUIPMENT | 8,564 | 3,273 | 5,291 | 5,291 |
| WEBSITE | 16,213 | 11,206 | 5,007 | 5,006 |
| Description | Amount |
|---|---|
| ADJUST BEG INVEST BAL TO COST ON BALANCE SHEET | 266,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT EXPENSES | 6,199 | 6,199 | ||
| ADVERTISING | 5,004 | 5,004 | ||
| BANK FEES & CREDIT CARD FEES | 402 | 402 | ||
| BOOKS AND REFERENCE MATERIALS | 65 | 65 | ||
| COMPUTER & WEBSITE EXPENSES | 3,904 | 3,904 | ||
| DUES & SUBSCRIPTIONS | 3,332 | 3,332 | ||
| EXHIBITS | 2,511 | 2,511 | ||
| FILING FEE | 10 | 10 | ||
| INSURANCE | 21,745 | 21,745 | ||
| MISCELLANEOUS | 2,333 | 2,333 | ||
| OFFICE SUPPLIES | 3,149 | 3,149 | ||
| SUPPLIES | 2,265 | 2,265 | ||
| SECURITY | 1,975 | 1,975 | ||
| REPAIRS & MAINTENANCE | 11,222 | 11,222 | ||
| UTILITIES | 14,257 | 14,257 | ||
| GIFT SHOP MERCHANDISE | 2,265 | 2,265 | ||
| EQUIPMENT | 284 | 284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 1,174 | ||
| STALEY BUILDING TOURS | 8,250 | ||
| OTHER EVENTS | 810 | ||
| GIFT SHOP SALES | 3,511 | ||
| MEMBERSHIP DUES | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,985 | 3,478 |
| SALES TAX PAYABLE | 241 | 1,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 500 | 500 | ||
| PAYROLL TAXES | 10,073 | 10,073 |