| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES TICKER: ABT; CUSIP: 002824100 | 22,622 | 24,419 |
| ABBVIE INC TICKER: ABBV; CUSIP: 00287Y109 | 20,468 | 24,013 |
| ACCENTURE PLC CLASS A TICKER: ACN; CUSIP: G1151C101 | 9,801 | 17,598 |
| ADOBE INC TICKER: ADBE; CUSIP: 00724F101 | 13,845 | 22,222 |
| ADYEN NV UNSPONSORED AMERICAN DEPOSITORY RECEIPT TICKER: ADYEY; CUSIP: 00783 | 8,520 | 8,475 |
| AIR PRODUCTS & CHEMICALS INC TICKER: APD; CUSIP: 009158106 | 13,915 | 12,128 |
| ALPHABET INC CL C TICKER: GOOG; CUSIP: 02079K107 | 13,799 | 94,461 |
| AMAZON.COM INC TICKER: AMZN; CUSIP: 023135106 | 52,764 | 92,953 |
| AMERICAN BEACON SIM HIGH YIELD OPPORTUNITIES FUND TICKER: SHOIX; CUSIP: 0245 | 167,787 | 158,533 |
| AMERICAN ELECTRIC POWER CO INC TICKER: AEP; CUSIP: 025537101 | 12,042 | 16,758 |
| AMERICAN TOWER CORP TICKER: AMT; CUSIP: 03027X100 | 7,676 | 18,660 |
| ANALOG DEVICES INC TICKER: ADI; CUSIP: 032654105 | 8,921 | 32,185 |
| AON PLC TICKER: AON; CUSIP: G0403H108 | 8,163 | 8,514 |
| APPLE INC TICKER: AAPL; CUSIP: 037833100 | 12,109 | 136,692 |
| ARCH CAPITAL GROUP LTD TICKER: ACGL; CUSIP: G0450A105 | 7,437 | 9,988 |
| ASM INTERNATIONAL NV SPONSORED AMERICAN DEPOSITORY RECEIPT TICKER: ASMIY; CU | 7,826 | 12,990 |
| ASML HOLDING N.V. AMERICAN DEPOSITORY RECEIPT TICKER: ASML; CUSIP: N07059210 | 6,852 | 12,273 |
| ASTRAZENECA GROUP PLC SPONSORED ADR TICKER: AZN; CUSIP: 046353108 | 12,303 | 13,804 |
| ATLASSIAN CORP PLC CL A TICKER: TEAM; CUSIP: G06242104 | 11,598 | 8,667 |
| AVALONBAY COMMUNITIES INC TICKER: AVB; CUSIP: 053484101 | 22,817 | 26,068 |
| BAE SYSTEMS PLC SPONSORED ADR TICKER: BAESY; CUSIP: 05523R107 | 8,839 | 10,629 |
| BAILLIE GIFFORD EMERGING MKTS FUND CLASS K TICKER: BGKEX; CUSIP: 056823396 | 200,289 | 242,265 |
| BANK OF AMERICA CORPORATION TICKER: BAC; CUSIP: 060505104 | 34,283 | 49,195 |
| BLACKROCK INC TICKER: BLK; CUSIP: 09247X101 | 12,117 | 26,769 |
| BOOKING HOLDINGS INC TICKER: BKNG; CUSIP: 09857L108 | 7,867 | 27,731 |
| BROADCOM INC TICKER: AVGO; CUSIP: 11135F101 | 10,034 | 54,588 |
| CANADIAN NATURAL RESOURCES LTD TICKER: CNQ; CUSIP: 136385101 | 6,528 | 7,191 |
| CANADIAN PACIFIC KANSAS CITY TICKER: CP; CUSIP: 13646K108 | 11,473 | 14,801 |
| CHEVRON CORP TICKER: CVX; CUSIP: 166764100 | 28,358 | 33,474 |
| CISCO SYSTEMS INC TICKER: CSCO; CUSIP: 17275R102 | 7,838 | 14,586 |
| CMS ENERGY CORP COM TICKER: CMS; CUSIP: 125896100 | 17,083 | 17,740 |
| COLUMBIA OVERSEAS VALUE FUND TICKER: COSYX; CUSIP: 19766P868 | 348,469 | 359,522 |
| COMCAST CORP CLASS A TICKER: CMCSA; CUSIP: 20030N101 | 12,074 | 21,381 |
| COMPASS GROUP PLC SPONSORED AMERICAN DEPOSITORY RECEIPT TICKER: CMPGY; CUSIP | 6,041 | 6,041 |
| COSTCO WHOLESALE CORP COM TICKER: COST; CUSIP: 22160K105 | 10,527 | 55,249 |
| COUPANG LLC TICKER: CPNG: CUSIP: 22266T109 | 8,363 | 7,898 |
| DANAHER CORP COM TICKER: DHR; CUSIP: 235851102 | 7,960 | 39,226 |
| DEERE & CO COMMON TICKER: DE: CUSIP: 244199105 | 32,790 | 30,638 |
| ELEVANCE HEALTH INC TICKER: ELV; CUSIP: 036752103 | 5,695 | 18,965 |
| ELI LILLY & CO TICKER: LLY: CUSIP: 532457108 | 30,495 | 35,310 |
| EOG RESOURCES INC COM TICKER: EOG; CUSIP: 26875P101 | 13,348 | 33,356 |
| EPAM SYSTEMS INC TICKER: EPAM; CUSIP: 29414B104 | 6,227 | 3,010 |
| EXPERIAN GROUP LTD SPONSORED ADR TICKER: EXPGY; CUSIP: 30215C101 | 6,704 | 10,074 |
| FERGUSON PLC TICKER: FERG; CUSIP: G3421J106 | 8,756 | 10,070 |
| FERRARI NV TICKER: RACE; CUSIP: N3167Y103 | 11,366 | 15,110 |
| GATEWAY FUND CLASS N TICKER: GTENX; CUSIP: 367829777 | 187,932 | 248,810 |
| HARBOR LARGE-CAP VALUE FUND CLASS RETIREMENT TICKER: HNLVX; CUSIP: 411512478 | 279,095 | 314,667 |
| HOME DEPOT INC COM TICKER: HD; CUSIP: 437076102 | 24,998 | 34,424 |
| ICICI BANK LIMITED SPONSORED ADR TICKER: IBN; CUSIP: 45104G104 | 8,279 | 10,228 |
| ICON PLC TICKER: ICLR; CUSIP: G4705A100 | 10,527 | 15,674 |
| ISHARES CORE MSCI EAFEETF TICKER: IEFA; CUSIP: 46432F842 | 829,639 | 853,665 |
| ISHARES CORE MSCI EMERGING MARKETS ETF TICKER: IEMG; CUSIP: 46434G103 | 168,659 | 178,255 |
| ISHARES CORE MSCI USA QUALITY FACTOR ETF TICKER: QUAL: CUSIP: 46432F339 | 162,775 | 191,593 |
| ISHARES CORE S&P 500 ETF TICKER: IVV CUSIP: 464287200 | 744,896 | 849,301 |
| ISHARES RUSSELL 1000 GROWTH ETF TICKER: IWF; CUSIP: 464287614 | 188,038 | 228,912 |
| ISHARES RUSSELL 1000 VALUE ETF TICKER: IWD; CUSIP: 464287598 | 157,895 | 211,807 |
| ISHARES RUSSELL 2000 ETF TICKER: IWM; CUSIP: 464287655 | 446,816 | 519,196 |
| JOHNSON & JOHNSON TICKER: JNJ; CUSIP: 478160104 | 9,122 | 14,762 |
| JOHNSON CONTROLS INTERNATIONAL PLC TICKER: JCI; CUSIP: G51502105 | 12,736 | 18,080 |
| JPMORGAN CHASE & CO TICKER: JPM; CUSIP: 46625H100 | 19,381 | 69,577 |
| LINDE PLC TICKER: LIN; CUSIP: G54950103 | 7,842 | 9,215 |
| LOCKHEED MARTIN CORPORATION COM TICKER: LMT; CUSIP: 539830109 | 14,488 | 20,085 |
| LOREAL SA UNSPONS ADR TICKER: LRLCY; CUSIP: 502117203 | 8,501 | 8,080 |
| LVMH MOET HENNESSY LOUIS VUITTON SA UNSPONSORED ADR TICKER: LVMUY; CUSIP: 50 | 6,421 | 9,661 |
| MASTERCARD INC CLASS A TICKER: MA; CUSIP: 57636Q104 | 7,958 | 44,116 |
| MCDONALD'S CORPORATION TICKER: MCD; CUSIP: 580135101 | 10,064 | 13,252 |
| MERCADOLIBRE INC TICKER: MELI; CUSIP: 58733R102 | 7,533 | 8,217 |
| MERCK & COMPANY INC TICKER: MRK; CUSIP: 58933Y105 | 8,677 | 23,274 |
| META PLATFORMS, INC-A TICKER: META; CUSIP: 30303M102 | 13,752 | 39,833 |
| METWEST TOTAL RETURN BOND FUND CLASS INSTITUTIONAL TICKER: MWTIX; CUSIP: 592 | 508,779 | 413,239 |
| MICROSOFT CORP TICKER: MSFT; CUSIP: 594918104 | 33,784 | 167,159 |
| MONDAY.COM LTD TICKER: MNDY; CUSIP: M7S64H106 | 6,880 | 7,464 |
| MORGAN STANLEY GROUP INC TICKER: MS: CUSIP: 617446448 | 18,115 | 19,341 |
| NOVO-NORDISK A/S SPONS ADR TICKER: NVO; CUSIP: 670100205 | 13,134 | 23,409 |
| NU HLDGS LTD CL A TICKER: NU; CUSIP: G6683N103 | 8,200 | 9,242 |
| NVENT ELECTRIC PLC TICKER: NVT; CUSIP: G6700G107 | 19,273 | 17,314 |
| NVIDIA CORP COM TICKER: NVDA; CUSIP: 67066G104 | 13,624 | 123,540 |
| OMNICOM GROUP INC COM TICKER: OMC; CUSIP: 681919106 | 11,814 | 19,913 |
| ORACLE CORPORATION COM TICKER: ORCL; CUSIP: 68389X105 | 5,654 | 21,180 |
| PEPSICO INC COM TICKER: PEP; CUSIP: 713448108 | 7,143 | 14,844 |
| SAFRAN SA UNSPONSORED ADR TICKER: SAFRY; CUSIP: 786584102 | 11,629 | 13,259 |
| SCHNEIDER ELECTRIC SE UNSPONSORED AMERICAN DEPOSITORY RECEIPT TICKER: SBGSY; | 5,898 | 8,184 |
| SHERWIN WILLIAMS CO COM TICKER: SHW; CUSIP: 824348106 | 8,352 | 19,398 |
| SPDR S&P 500 ETF TICKER: SPY; CUSIP: 78462F103 | 80,840 | 204,627 |
| SPOTIFY TECHNOLOGY SA TICKER: SPOT; CUSIP: L8681T102 | 6,964 | 7,845 |
| STERIS PLC TICKER: STE; CUSIP: G8473T100 | 6,052 | 7,903 |
| T ROWE PRICE LG-CAP GR FD CL I TICKER: TRLGX: CUSIP: 45775L408 | 295,200 | 344,724 |
| TAIWAN SEMICONDUCTOR SPON ADR TICKER: TSM; CUSIP:874039100 | 11,554 | 14,079 |
| TARGET CORP COM TICKER: TGT; CUSIP: 87612E106 | 21,839 | 23,242 |
| TESLA INC. TICKER: TSLA; CUSIP: 88160R101 | 21,874 | 22,163 |
| THOMSON REUTERS CORP CUSIP: 884903808 | 6,098 | 7,586 |
| UBS GROUP AG TICKER: UBS; CUSIP: H42097107 | 7,456 | 7,444 |
| UNION PACIFIC CORP COM TICKER: UNP; CUSIP: 907818108 | 6,390 | 15,386 |
| UNITED PARCEL SERVICE CL B TICKER: UPS; CUSIP: 911312106 | 19,133 | 15,875 |
| WALT DISNEY CO TICKER: DIS; CUSIP: 254687106 | 37,430 | 36,439 |
| WASTE CONNECTIONS INC TICKER: WCN; CUSIP: 94106B101 | 6,748 | 8,242 |
| WILMINGTON BROAD MARKET BOND FUND INSTITUTIONAL SHARES TICKER: WIBMX; CUSIP: | 524,238 | 453,996 |
| WILMINGTON GLOBAL ALPHA EQUITIES FUND TICKER: WRAIX; CUSIP: 97181C332 | 50,581 | 57,612 |
| WILMINGTON LARGE-CAP STRATEGY FUND INSTITUTIONAL SHARES TICKER: WMLIX; CUSIP | 467,199 | 674,827 |
| WILMINGTON REAL ASSET FUND INSTITUTIONAL SHARES TICKER: WMRIX; CUSIP: 97181C | 159,448 | 160,063 |
| BARON SMALL-CAP FUND INSTITUTIONAL CLASS | 11,000 | 10,597 |
| EATON VANCE NATIONAL MUNICIPAL INCOME FUND CLASS I | 15,637 | 15,827 |
| FMI INTERNATIONAL FUND INSTITUTIONAL CLASS | 45,268 | 49,991 |
| GOLDMAN SACHS INTERNATIONAL SMALL-CAP INSIGHTS FUND | 36,321 | 39,661 |
| NEUBERGER BERGER LARGE-CAP VALUE FUND INSTITUTIONAL CLASS | 41,245 | 42,779 |
| AMERICAN NEW WORLD FUND CLASS F2 | 41,369 | 44,713 |
| PARNASSUS MID-CAP FUND INSTITUTIONAL CLASS | 30,965 | 33,297 |
| PRINCIPAL REAL ESTATE SECURITIES FUND INSTITUTIONAL CLASS | 33,561 | 34,061 |
| RUSSELL TAX-EXEMPT BOND FUND CLASS S | 20,606 | 20,678 |
| AMERICAN TAX-EXEMPT BOND FUND OF AMERICA CLASS F2 | 22,143 | 22,003 |
| COLUMN SMALL-CAP SELECT FUND | 22,000 | 22,196 |
| VAN ECK CONSTANT MATURITY COMMODITY INDEX FUND CLASS Y | 20,842 | 21,477 |
| ISHARES GOLD TR ISHARES NEW | 12,593 | 15,112 |
| ISHARES INC MSCI EUROZONE ETF | 55,423 | 59,908 |
| ISHARES TR CORE S&P 500 ETF | 220,960 | 272,521 |
| ISHARES TR CORE S&P MID-CAP ETF | 40,301 | 44,475 |
| ISHARES TR CORE S&P SMALL-CAP ETF | 10,139 | 10,773 |
| ISHARES TR NATL MUN BD ETF FD | 21,960 | 21,630 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | 40,332 | 42,924 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | 65,448 | 71,308 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS ETF | 30,203 | 32,382 |
| IDIRECT PRIVATE MARKETS FUND CLASS I | 75,596 | 82,292 |
| AMG PANTHEON FUND LLC CLASS I | 75,599 | 80,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL PARTNERS LP TICKER: GLP; CUSIP: 37946R109 | AT COST | 11,478 | 45,630 |
| SKK VENTURES QP, LLC | AT COST | 235,000 | 235,000 |
| R4 SPV HOLDINGS LP | AT COST | 497,545 | 497,545 |
| ARBORVIEW CAPITAL PARTNERS III LP | AT COST | 1,022,601 | 1,022,601 |
| ELEVATING CAPITAL PARTNERS II LLC | AT COST | 630,000 | 630,000 |
| COTA ENTERPRISE VENTURES III, LP | AT COST | 150,000 | 150,000 |
| PROMISSORY NOTE - SOHEIL | AT COST | 1,812,687 | 1,812,687 |
| LOAN RECEIVABLE - UTAB | AT COST | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,628 | 0 | 1,628 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS | 1,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 72 | 72 | 0 | |
| EXPENSES FROM PASSTHROUGH | 207,416 | 207,098 | 0 | |
| N/D EXPENSES FROM PASSTHROUGH | 327 | 0 | 0 | |
| CORP FEES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORRECTION PAYMENT | 200 | 200 | |
| OTHER INCOME | 31 | 31 | 31 |
| OTHER REIMBURSEMENTS | 1,622 | 1,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 65,251 | 65,251 | 0 | |
| BANK FEES | 55 | 55 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ABDOLHOSSEIN EJTEMAI FOUNDATION DIR |
| Borrower's Title | FOUNDATION DIRECTOR |
| Original Amount of Loan | 500000 |
| Balance Due | 500000 |
| Date of Note | 2024-05 |
| Maturity Date | 2025-04 |
| Repayment Terms | REIMBURSEMENT PAID IN FULL TO FOUNDATION 04/02/25 |
| Interest Rate | 4.970000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | INADVERTENT TRANSFER OF FUNDS FOR PERSONAL USE |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,175 | 0 | 0 | |
| ESTIMATED TAXES | 12,000 | 0 | 0 | |
| FOREIGN TAXES | 351 | 351 | 0 | |
| STATE TAXES | 171 | 0 | 0 |