| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING ACCOUNTING | 1,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Edward Jones Investments | 319,546 | 501,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND OTHER | 237,086 | 237,086 | 0 | |
| New Roof | 32,791 | 1,857 | 30,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 409 | 586 | 586 |
| Description | Amount |
|---|---|
| Change in Equity | 61,960 |
| Prior Period Adjustment | 17,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 583 | 583 | ||
| Maintenance/Repairs | 3,798 | 3,798 | ||
| Utilities | 1,670 | 1,670 | ||
| Telephone | 1,238 | 1,238 | ||
| Insurance | 8,098 | 8,098 | ||
| Postage | 84 | 84 | ||
| Buses | 6,683 | 6,683 | ||
| Food | 9,226 | 9,226 | ||
| Supplies | 1,344 | 1,344 | ||
| Investment Expenses | 20 | 20 | ||
| Health Dept Inspection | 250 | 250 | ||
| Background Check | 68 | 68 | ||
| Barn Cleaning | 455 | 455 | ||
| Office Expense | 68 | 68 | ||
| Staff Meals | 132 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 7,635 | ||
| Migrant Program | 0 | ||
| Misc | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain | 181,398 |
| Edward Jones Cash Management | 944 |
| Cash Over/Under | 237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liabilities | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,986 | |||
| 990 Tax | 390 | |||
| Taxes-Other | 1,130 |