| Item No. | 1 |
|---|---|
| Lender's Name | LOAN |
| Lender's Title | |
| Original Amount of Loan | 3180000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2024-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 515 | 515 | ||
| BANK FEES | 50 | 50 | ||
| SUPPLIES | 273 | 273 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| REAL ESTATE SALES | 2,156,560 | 965,720 | 1,190,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | ||||
| 990-PF INVESTMENT TAX | 187 | |||
| 990-PF INT & PEN | 13 |