| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,480 | 3,240 | 0 | 3,240 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS Fin Corp | 25,000 | 27,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pepsico | ||
| Cisco Systems | ||
| Abbott Laboratories | ||
| Air Products & Chemicals | ||
| Automatic Data Processing Inc | ||
| Home Depot Inc. | ||
| Illinois Tool Works Inc | ||
| Lockheed Martin Corp | ||
| Microsoft Corp | ||
| Nextera Energy | ||
| Paychex | ||
| Texas Instruments | ||
| WEC Energy Group | ||
| MFO DFA US Small Cap Portfolio | ||
| MFS Instl Intl Equity Fd (MIEIX) | ||
| Neuberger Berman International Equity | ||
| DFA Emerging Mrkts | ||
| NorthernFnds UltraShortFixed Inc | ||
| MFO Pimco FndsPac Invt MgmtSHighYield Fd | ||
| Chevron Corp | ||
| Marsh & McLennan CO | ||
| Sempra Energy Inc | ||
| Broadcom Inc | ||
| Eli Lilly & Co | ||
| McDonalds Corp | ||
| Mondelez Intl Inc | ||
| Phillips 66 | ||
| Starbucks Corp | ||
| US Bancorp | ||
| Doubleline Core Fixed Income | 80,856 | 69,035 |
| Eversource Energy | ||
| PNC Financial Services Group | ||
| Abbvie Inc. | ||
| Eaton Corp | ||
| Merck & Co Inc | ||
| Procter & Gamble | ||
| Qualcomm Inc | ||
| United Parcel Service | ||
| Harbor Capital Appreciation | ||
| Corning Inc | ||
| DFA US Large Cap Value | ||
| Invesco Developing Markets | ||
| Keurig Dr Pepper Inc | ||
| Kinder Morgan Inc | ||
| Williams Company Inc | ||
| Exxon Mobil Corp | ||
| NXP Semiconductors | ||
| RTX Corp | ||
| Travelers Companies | ||
| AMG Pantheon Fund | 55,000 | 61,505 |
| Blackrock Total Return 1 | 69,364 | 67,968 |
| Cliffwater Corporate Len | 80,015 | 78,667 |
| Forum Real Estate Income | 37,064 | 37,281 |
| Pimco Income Instl | 27,015 | 26,796 |
| Vanguard Core Dond Admir | 65,818 | 64,746 |
| AQR Long-Short Equity 1 | 44,003 | 49,144 |
| Dodge & Cox Stock 1 | 19,117 | 19,274 |
| GMO Quality 1 | 29,163 | 30,333 |
| Goldman Sachs GQG Partners | 70,638 | 61,826 |
| GQG Partners US Select Q | 34,555 | 34,650 |
| T Rowe Price Capital AP | 51,880 | 51,089 |
| Virtus Kar Small-Cap Cor | 16,222 | 16,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Global (IGF) | AT COST | ||
| Ishares Core S&P Midcap (IJH) | AT COST | ||
| Flexshares Upstream (GUNR) | AT COST | ||
| Dimensional Intern Core | AT COST | 91,667 | 88,710 |
| Dimensional US Equity | AT COST | 188,620 | 213,435 |
| Invesco S&P 500 Quality | AT COST | 15,926 | 18,031 |
| JPMorgan Hedged Equty Lad | AT COST | 60,240 | 65,452 |
| Vanguard Value ETF | AT COST | 17,779 | 18,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend Receivable | 381 | 572 | 572 |
| ROP-Pending Adjustment to stocks | -188 | -37 | -37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 7,992 | 7,992 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 205 | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 10 | |||
| Foreign Taxes | 395 | 395 |