| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 4,807 | 0 | 0 | 4,807 |
| PAYROLL NETWORK PAYROLL FEES | 448 | 0 | 0 | 448 |
| Contractor | Explanation |
|---|---|
| STEPHAN VAN RENSBURG | CONTRACT LABOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2017-12-28 | 367,578 | 341,333 | SL | 7.14 % | 26,245 | |||
| JOHN DEERE CORN HEAD | 2017-12-28 | 62,400 | 57,945 | SL | 7.14 % | 4,455 | |||
| TOOLS & PARTS | 2017-12-28 | 29,810 | 27,682 | SL | 7.14 % | 2,128 | |||
| HOPPER BINS | 2017-10-13 | 12,834 | 11,918 | SL | 7.14 % | 916 | |||
| HOUSE | 2017-10-20 | 44,325 | 7,053 | SL | 2.56 % | 1,136 | |||
| WELDING MACHINE | 2017-11-23 | 8,048 | 7,473 | SL | 7.14 % | 575 | |||
| GRAINERY BUILDING | 2018-07-03 | 72,935 | 57,304 | SL | 14.29 % | 10,422 | |||
| FARM EQUIPMENT | 2019-01-18 | 38,351 | 24,655 | SL | 14.28 % | 5,477 | |||
| NASHO - EQUIPMENT | 2019-07-01 | 223,537 | 143,711 | SL | 14.28 % | 31,921 | |||
| EQUIPMENT | 2019-10-03 | 7,590 | 4,881 | SL | 14.28 % | 1,084 | |||
| JD 5075E | 2019-12-24 | 42,780 | 27,502 | SL | 14.28 % | 6,109 | |||
| EQUIPMENT | 2020-09-19 | 5,270 | 2,635 | SL | 14.29 % | 753 | |||
| JD TRACTOR 5075E | 2020-01-16 | 3,220 | 1,610 | SL | 14.29 % | 460 | |||
| EQUIPMENT | 2021-06-03 | 4,470 | 1,597 | SL | 14.28 % | 638 | |||
| JD 608C COMBINE X5117 | 2021-07-29 | 27,100 | 9,681 | SL | 14.28 % | 3,870 | |||
| JD 1750 NO TILL PLANTER X3150 | 2021-09-01 | 22,519 | 8,044 | SL | 14.28 % | 3,216 | |||
| JD 2100 RIPPER X1337 | 2021-09-01 | 24,000 | 8,574 | SL | 14.28 % | 3,427 | |||
| WELL EQUIPMENT | 2021-08-19 | 12,211 | 4,362 | SL | 14.28 % | 1,744 | |||
| EQUIPMENT | 2021-09-28 | 495 | 177 | SL | 14.28 % | 71 | |||
| CORN PICKER (2) | 2022-04-29 | 14,176 | 3,038 | SL | 14.29 % | 2,026 | |||
| 2015 NO TILL GRAIN DRILL #5071 | 2022-08-04 | 69,500 | 14,894 | SL | 14.29 % | 9,932 | |||
| WATER SUPPLY EQUIPMENT | 2022-02-02 | 8,325 | 1,784 | SL | 14.29 % | 1,190 | |||
| EQUIPMENT | 2023-07-20 | 98,919 | 7,063 | SL | 14.29 % | 14,136 | |||
| WATER LINE IMPROV | 2023-11-23 | 12,705 | 907 | SL | 14.29 % | 1,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 7,447,416 | 7,106,260 | 341,156 | 350,000 |
| Description | Amount |
|---|---|
| LOSS ON TRANSFER OF FUNDS TO SOUTH AFRICA | 30,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,456 | 2,456 | ||
| EQUIPMENT REPAIR | 18,621 | 18,621 | ||
| MISC | 3,154 | 3,154 | ||
| OFFICE | 8,263 | 8,263 | ||
| PROGRAM EXPENSES | 9,273,848 | 9,273,848 | ||
| SHIPPING | 10,948 | 10,948 | ||
| SUPPLIES | 775 | 775 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT ON FOREIGN ACCOUNTS | 8,916 | ||
| VAT TAX REFUNDED | 392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 17,789 | 0 | 0 | 17,789 |
| CONTRACT LABOR | 217,360 | 0 | 0 | 217,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 92,570 | 92,570 | ||
| PAYROLL TAXES | 9,784 | 9,784 | ||
| VAT PAID | 370 | 370 |