| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 2,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,270.889 SH ARTISAN HIGH INCOME INS | 2022-09 | PURCHASE | 2024-08 | 11,451 | 11,235 | 216 | ||||
| 3,718.892 SH DFA GLBL RL EST SECS | 2020-05 | PURCHASE | 2024-06 | 34,882 | 32,059 | 2,823 | ||||
| 3,354.939 SH DOUBLELINE TTL RTRN BND | 2023-03 | PURCHASE | 2024-03 | 29,322 | 30,395 | -1,073 | ||||
| 2,154.856 SH GLDMN SCHS INTL S/C | 2014-04 | PURCHASE | 2024-05 | 28,017 | 23,145 | 4,872 | ||||
| 636.316 SH GLDMN SCHS INTL S/C | 2023-12 | PURCHASE | 2024-05 | 8,240 | 7,629 | 611 | ||||
| 75 SH ISHARES CORE S& P MIDCAP ETF | 2023-02 | PURCHASE | 2024-04 | 4,421 | 3,776 | 645 | ||||
| 10 SH ISHARES CORE S& P SMALL CAP ET | 2022-01 | PURCHASE | 2024-04 | 1,061 | 1,039 | 22 | ||||
| 72 SH ISHARES CURR HEDGED MSCI EAFE | 2023-02 | PURCHASE | 2024-04 | 2,478 | 2,122 | 356 | ||||
| 1,537.491 SH NORTHERN MM GLBL LST IN | 2022-05 | PURCHASE | 2024-07 | 18,710 | 19,714 | -1,004 | ||||
| 787.553 SH NORTHERN MM GLBL LST INFR | 2023-04 | PURCHASE | 2024-01 | 9,136 | 9,577 | -441 | ||||
| 710 SH VANGUARD INTERMEDIATE TERM T | 2023-03 | PURCHASE | 2024-08 | 42,546 | 43,033 | -487 | ||||
| 11.252 SH VANGUARD 500 INDEX-ADM | 2018-02 | PURCHASE | 2024-04 | 5,400 | 2,789 | 2,611 | ||||
| 220.157 SH DFA GLBL RL EST SECS | 2023-12 | PURCHASE | 2024-06 | 2,195 | 2,195 | |||||
| 1,291.107 SH GMO RESOURCES FUND-I | 2022-05 | PURCHASE | 2024-12 | 25,228 | 33,458 | -8,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS SML CAP | AT COST | 31,884 | 32,886 |
| DFA GLOBAL REAL ESTATE | AT COST | 36,560 | 39,479 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 49,675 | 64,387 |
| GOLDMAN SACHS INTERNATIONAL SMALL CA | AT COST | ||
| ISHARES CORE S&P 500 ETF | AT COST | 207,650 | 303,759 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 56,781 | 68,292 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 48,143 | 51,388 |
| VANGUARD 500 INDEX FUND | AT COST | 13,741 | 35,606 |
| VANGUARD INTERMEDIATE TERM TREASURY | AT COST | 60,184 | 59,334 |
| VANGUARD INTERMED TERM CORP BOND ETF | AT COST | 184,389 | 169,450 |
| VANGUARD HIGH YIELD CORP FUND | AT COST | 31,818 | 32,784 |
| ISHARES PREFERRED & INCOME SEC ETF | AT COST | 34,187 | 34,773 |
| ARTISAN HIGH INCOME FUND | AT COST | 40,997 | 42,064 |
| GOLDMAN SACHS EMERGING MARKETS | AT COST | 61,869 | 65,377 |
| GMO RESOURCES FUND | AT COST | 27,213 | 23,197 |
| NORTHERN MULTI MANAGER GLOBAL LISTED | AT COST | 41,654 | 40,510 |
| VANGUARD SHORT TERM INFLATION PROTEC | AT COST | 16,775 | 16,892 |
| ISHARES IBONDS DEC 2033 TERM CORP | AT COST | 51,085 | 50,727 |
| ISHARES IBONDS DEC 2032 TERM CORP | AT COST | 50,944 | 50,832 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 96,922 | 93,727 |
| ISHARES HEDGED MSCI EAFE ETF | AT COST | 60,667 | 67,971 |
| FIDELITY EMERGING MARKETS INDEX FUND | AT COST | 54,881 | 56,103 |
| FIDELITY REAL ESTATE INCOME FUND | AT COST | 41,744 | 42,011 |
| FLEXSHARES GLOBAL UPSTREAM NATURAL R | AT COST | 25,027 | 23,816 |
| GLOBAL X US INFRASTRUCTURE DEV ETF | AT COST | 39,057 | 41,946 |
| INVESCO S& P 500 EQUAL WEIGHT ETF | AT COST | 57,269 | 59,228 |
| VANGUARD MORTGAGE BACKED SEC ETF | AT COST | 51,598 | 51,008 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 5,821 | 5,821 | 143,379 |
| DIVIDENDS RECEIVABLE | 289,469 | 6,112 | 6,112 |
| ROYALTY RECEIVABLE | 5,191 | 2,858 | 2,858 |
| SPEAR LAZY S | 1,375 | 1,375 | 1,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OIL & GAS FEES | 1,338 | 1,338 | ||
| ROYALTY EXPENSES - TRANSPORTA | 572 | 572 | ||
| ROYALTY EXPENSES - FN MGMT FE | 2,682 | 2,682 | ||
| OFFICE SUPPLIES | 1,552 | 1,552 | ||
| OTHER FEES | 5,249 | 5,249 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTY | 43,032 | 43,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,500 | 1,500 | ||
| TRUSTEE FEES | 18,329 | 18,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 1,590 | 1,590 | ||
| ROYALTY EXPENSES - PRODUCTION TA | 4,958 | 4,958 | ||
| EXCISE TAXES 990PF | 5,943 | 5,943 | ||
| ANNUAL REPORT | 25 | 25 |