| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 2,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SALES DETAIL ATTACHMENT | PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP 3.75% 01 JUNE 2026 | AT COST | 6,859 | 6,892 |
| ALPHABET INC | AT COST | 9,122 | 26,313 |
| AMAZON.COM INC | AT COST | 12,154 | 25,230 |
| ANHEUSER-BUSCH INBEV WORLDWIDE | AT COST | 7,573 | 6,995 |
| APPLE INC | AT COST | 7,777 | 38,815 |
| BANK OF AMERICA CORP 3.559% 04 2027 | AT COST | 5,051 | 4,920 |
| BANK OF AMERICA CORP 6.11% JAN 2037 | AT COST | 4,730 | 4,149 |
| BANK OF NEW YORK MELLON CORP | AT COST | 5,146 | 4,877 |
| BANK OF NOVA SCOTIA 1.05% 2 MAR 2026 | AT COST | 7,883 | 7,674 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25 | AT COST | 8,948 | 6,690 |
| BLACKROCK INC | AT COST | ||
| BLACKROCK INC 1.9% 28 JAN 2031 | AT COST | 8,659 | 7,585 |
| BP CAPITAL MARKETS AMERICA 3.796% | AT COST | 7,088 | 6,968 |
| CAPITAL ONE FINANCIAL CORP 3.65% 27 | AT COST | 6,992 | 6,815 |
| CHARLES SCHWAB CORP .9% 11 MAR 2026 | AT COST | 4,996 | 4,784 |
| CHEVRON CORP | AT COST | 4,356 | 5,214 |
| CHUBB LIMITED COM | AT COST | 4,050 | 8,565 |
| CITIGROUP INC VARIABLE .776% 2024 | AT COST | 6,886 | 6,802 |
| COMCAST CORP 3.75% 01 APR 2040 | AT COST | 8,486 | 6,435 |
| COSTCO WHOLESALE CORP | AT COST | 5,227 | 12,828 |
| CSX CORP 3.8% MAR 2028 | AT COST | 7,218 | 6,803 |
| EATON CORP PLC | AT COST | 2,103 | 8,629 |
| ELI LILLY & CO | AT COST | 1,905 | 13,124 |
| EQUINOR ASA 3.7% MAR 2024 | AT COST | ||
| EXXON MOBIL CORP | AT COST | 6,434 | 10,649 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 10,161 | 8,866 |
| FIDELITY NATIONAL 1.65% 01 MAR 20218 | AT COST | 7,754 | 7,232 |
| FIFTH THIRD BANCORP | AT COST | 7,771 | 9,767 |
| FISERV INC | AT COST | 7,795 | 11,914 |
| GILEAD SCIENCES 3.65% MARCH 2026 | AT COST | 7,109 | 6,916 |
| GOLDMAN SACHS GROUP 2.65% | AT COST | 10,651 | 9,298 |
| GOLDMAN SACHS GROUP INC | AT COST | 6,236 | 10,307 |
| HERSHEY CO | AT COST | 7,977 | 6,761 |
| HOME DEPOT | AT COST | 6,977 | 7,066 |
| HONEYWELL INTERNATIONAL | AT COST | ||
| HORMEL FOODS 0.65% 03 JUN 2024 | AT COST | ||
| HSBC HOLDINGS PLC 3.973% MAY 2030 | AT COST | 8,115 | 7,551 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 10,140 | 9,478 |
| INTUIT INC | AT COST | 2,317 | 5,657 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 270,177 | 288,499 |
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 107,334 | 109,035 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 76,766 | 125,243 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 77,479 | 116,603 |
| JP MORGAN CHASE & CO | AT COST | 8,513 | 15,821 |
| JPMORGAN CHASE & CO 3.782% FEB 2028 | AT COST | 7,146 | 6,852 |
| KROGER 2.65% OCT 2026 | AT COST | 6,735 | 6,749 |
| LLOYDS BANKING GROUP 4.375% MAR 2028 | AT COST | 7,139 | 6,837 |
| LOWE'S COS INC 3.65% 5 APR 2029 | AT COST | 7,254 | 6,667 |
| MASTERCARD INC | AT COST | 7,771 | 12,111 |
| MCDONALD'S CORP | AT COST | 3,955 | 5,508 |
| MERCK & CO INC | AT COST | 6,496 | 8,356 |
| META PLATFORMS INC | AT COST | 9,318 | 22,249 |
| MICROSOFT CORP | AT COST | 13,562 | 42,572 |
| MOLSON COORS BEVERAGE 5% MAY 2042 | AT COST | 5,095 | 4,600 |
| MONDELEZ INTERNATIONAL INC | AT COST | 4,793 | 5,077 |
| MORGAN STANLEY 2.75% MAY 2022 | AT COST | 8,916 | 8,807 |
| MORGAN STANLEY 3.7% OCT 2024 | AT COST | ||
| NETFLIX INC | AT COST | 5,715 | 14,261 |
| NEXTERA ENERGY INC | AT COST | 3,067 | 4,301 |
| NVIDIA CORP | AT COST | 1,406 | 46,464 |
| PACKAGING CORP OF AMERICA | AT COST | 4,618 | 7,429 |
| PIONEER NATURAL RESOURCES CO | AT COST | ||
| PPG INDUSTRIES INC | AT COST | ||
| PROCTER & GAMBLE CO 3% 25 MAR 2030 | AT COST | ||
| PULTEGROUP INC | AT COST | 2,163 | 4,792 |
| QUALCOMM INC | AT COST | 4,197 | 7,834 |
| ROYAL BANK OF CAN .875% 20 JAN 2026 | AT COST | 6,895 | 6,736 |
| S&P GLOBAL INC | AT COST | ||
| SALESFORCE.COM INC | AT COST | 4,493 | 9,361 |
| SBA COMMUNICATIONS CORP | AT COST | 7,825 | 5,503 |
| SHELL INTERNATIONAL FIN 2.375% 2029 | AT COST | 7,345 | 7,175 |
| SOUTHERN CO 3.70% 30 APR 2030 | AT COST | 7,869 | 7,513 |
| STRYKER CORP | AT COST | 6,649 | 9,361 |
| SYSCO CORP 3.3% 15 FEB 2050 | AT COST | 9,026 | 6,735 |
| T-MOBILE US INC | AT COST | 3,325 | 5,739 |
| TESLA INC | AT COST | ||
| THERMO FISHER SCIENTIFIC INC | AT COST | 5,271 | 8,324 |
| TJX COS INC | AT COST | 5,155 | 9,061 |
| TOYOTA MOTOR 1.125% 18 JUN 2026 | AT COST | 6,905 | 6,666 |
| TRUIST FINANCIAL 1.267% 2 MAR 2027 | AT COST | 5,001 | 4,795 |
| UNITED PARCEL SERVICE INC | AT COST | ||
| UNITEDHEALTH GROUP INC | AT COST | 6,297 | 10,623 |
| US TREASURY .125% 15 JAN | AT COST | ||
| US TREASURY .25% 31 MAY 2 | AT COST | ||
| US TREASURY .375% 30 SEP 2027 | AT COST | 4,867 | 4,499 |
| US TREASURY 1.25% 15 MAY 2050 | AT COST | 23,560 | 17,067 |
| US TREASURY 1.25% 30 APR 2028 | AT COST | 7,342 | 7,248 |
| US TREASURY 1.625% 15 AUG 29 | AT COST | 14,732 | 14,201 |
| US TREASURY 2.875% JUL 2025 | AT COST | 46,302 | 35,599 |
| US TREASURY 2.875% MAY 2043 | AT COST | ||
| US TREASURY 3% FEB 2048 | AT COST | 44,475 | 33,010 |
| VANGUARD TOTAL INTERNATIONAL | AT COST | 30,688 | 26,879 |
| VERIZON COMMUNICATIONS INC .85% 2025 | AT COST | ||
| WALMART INC | AT COST | 7,108 | 12,378 |
| WALT DISNEY CO | AT COST | ||
| XCELL ENERGY INC | AT COST | 8,712 | 8,643 |
| XTRACKERS USD HIGH YIELD CORPORATE | AT COST | 61,514 | 56,393 |
| ZOETIS INC | AT COST | 4,181 | 6,028 |
| ADOBE SYSTEMS INC | AT COST | 8,314 | 7,560 |
| CHIPOTLE MEXICAN GRILL | AT COST | 4,117 | 6,030 |
| PROGRESSIVE CORP | AT COST | 5,164 | 8,626 |
| TRANSDIGM GROUP INC | AT COST | 6,510 | 10,138 |
| DEXCOM INC | AT COST | ||
| FORTIVE CORP | AT COST | ||
| AMERICAN TOWER CORP 5.8% | AT COST | 6,999 | 7,187 |
| US TREASURY 2.375% MAY 2025 | AT COST | ||
| US TREASURY 3.75% JUNE 2030 | AT COST | 6,852 | 6,772 |
| US TREASURY 3.875% AUG 2033 | AT COST | 44,803 | 43,779 |
| GE VERNOVA | AT COST | 7,831 | 10,197 |
| S&P GLOBAL, INC | AT COST | 8,946 | 9,463 |
| AMERICAN ELECTRIC POWER CO INC | AT COST | 4,924 | 5,073 |
| IRON MOUNTAIN INC | AT COST | 6,898 | 6,622 |
| NORFOLK SOUTHERN CORP | AT COST | 5,071 | 4,694 |
| QUANTA SERVICES INC | AT COST | 8,045 | 8,533 |
| ROSS STORES | AT COST | 6,487 | 6,807 |
| SCHLUMBERGER NV | AT COST | 5,259 | 4,217 |
| DUKE ENERGY CORP | AT COST | 6,995 | 6,967 |
| ORACLE CORP | AT COST | 6,995 | 7,365 |
| US TREASURY 4% JAN 2024 | AT COST | 34,865 | 34,828 |
| US TREASURY 4.5% NOV 2025 | AT COST | 7,010 | 6,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 605 WILLOW SPRINGS ROAD WETUMPKA | 61,049 | 61,049 | 114,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVEABLE | 37 | 42 | 42 |
| ACCRUED INTEREST CARRYOVER | 52 | 105 | 105 |
| ROUNDING | 2 | 1 | 1 |
| NONDIVIDEND DISTRTIBUTION | 371 | 371 |
| Description | Amount |
|---|---|
| CORRECTION TO LAND COST BASIS | 39,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 1,097 | 1,097 | ||
| INSURANCE | 190 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 907 | 907 | ||
| REAL ESTATE TAXES | 328 | 328 |