| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 53 SHRS. CUMMINS INC | 18,476 | 18,476 |
| 151 SHRS. HASBRO INC | 8,442 | 8,442 |
| 116 SHRS. COCA COLA CO | 7,222 | 7,222 |
| 118 SHRS. MONDELEZ INTERNATIONAL INC | 7,048 | 7,048 |
| 79 SHRS. PHILIP MORRIS INTL INC | 9,508 | 9,508 |
| 158 SHRS. WAL MART STORES INC | 14,275 | 14,275 |
| 79 SHRS. CHEVRON CORPORATION | 11,442 | 11,442 |
| 195 SHRS. BANK AMER CORP | 8,570 | 8,570 |
| 79 SHRS. J P MORGAN CHASE | 18,937 | 18,937 |
| 211 SHRS. LAZARD INC | 10,862 | 10,862 |
| 194 SHRS. METLIFE INC | 15,885 | 15,885 |
| 42 SHRS. PNC BANK CORP | 8,100 | 8,100 |
| 78 SHRS. PROLOGIS INC | 8,245 | 8,245 |
| 204 SHRS. US BANCORP DEL NEW | 9,757 | 9,757 |
| 49 SHRS. VAIL RESORTS | 9,185 | 9,185 |
| 332 SHRS. VICI PROPERTIES INC | 9,698 | 9,698 |
| 38 SHRS. ABBVIE INC | 6,753 | 6,753 |
| 63 SHRS. JOHNSON JOHNSON CO | 9,111 | 9,111 |
| 112 SHRS. MEDTRONIC PLC | 8,947 | 8,947 |
| 110 SHRS. MERCK CO | 10,943 | 10,943 |
| 20 SHRS. UNITEDHEALTH GROUP INC | 10,117 | 10,117 |
| 104 SHRS. EMERSON ELECTRIC CO | 12,889 | 12,889 |
| 14 SHRS. LOCKHEED MARTIN CORP | 6,803 | 6,803 |
| 81 SHRS. MSC INDUSTRIAL DIRECT CO-A | 6,050 | 6,050 |
| 75 SHRS. RAYTHEON TECHNOLOGIES | 8,679 | 8,679 |
| 50 SHRS. ANALOG DEVICES INC. | 10,623 | 10,623 |
| 95 SHRS. BROADCOM INC. | 22,025 | 22,025 |
| 41 SHRS. INTL BUSINESS MACHINES CORP | 9,013 | 9,013 |
| 26 SHRS. MICROSOFT CORPORATION | 10,959 | 10,959 |
| 36 SHRS. SALESFORCE COM INC | 12,036 | 12,036 |
| 25 SHRS. LINDE PLC | 10,467 | 10,467 |
| 154 SHRS. NUTRIEN LTD | 6,891 | 6,891 |
| 184 SHRS. COMCAST CORP NEW CL A | 6,906 | 6,906 |
| 13 SHRS. FACEBOOK | 7,612 | 7,612 |
| 217 SHRS. VERIZON COMMUNICATIONS | 8,678 | 8,678 |
| 136 SHRS. AMERICAN ELECTRIC POWER CO | 12,543 | 12,543 |
| 130 SHRS. ENTERGY CORP | 9,857 | 9,857 |
| 131 SHRS. NEXTERA ENERGY INC. | 9,391 | 9,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 438.665 SHRS. HARBOR INTERNATIONAL FD- INST CL FUND #11 | FMV | 19,415 | 19,415 |
| 916.717 SHRS. INVESCO INTL GROWTH-Y | FMV | 19,636 | 19,636 |
| 1,161.255 SHRS. NEUBERGER BERMAN EQUITY SER GENESIS INSTL | FMV | 75,934 | 75,934 |
| 246 SHRS. ISHARES CORE US AGGREGATE BOND ETF | FMV | 23,837 | 23,837 |
| 296 SHRS. ISHARES IBOXX USD INVESTMENT GRADE CORPORATE BOND ETF | FMV | 31,625 | 31,625 |
| 316 SHRS. ISHARES 1 TO 5 YEAR INV GRADE CORP ETF | FMV | 16,337 | 16,337 |
| 2553.123 SHRS. MFS TOTAL RETURN BOND - CLASS I | FMV | 23,948 | 23,948 |
| 213 SHRS. VANGUARD BD IDX FUND INTERMED TERM | FMV | 15,917 | 15,917 |
| 5202.493 SHRS. FIDELITY HIGH INCOME FUND #455 | FMV | 40,944 | 40,944 |
| 12764.791 SHRS. LORD ABBET SHRT DUR INC-I | FMV | 49,272 | 49,272 |
| 9013.165 SHRS. PIMCO INVESTMENT GRADE CORP BOND FUND CLASS I | FMV | 80,127 | 80,127 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 11,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 45 | 0 | 45 | |
| PO BOX RENTAL | 144 | 0 | 144 | |
| WEBSITE | 300 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME(LOSS) | 178 | 178 | 178 |
| SECURITY LITIGATION PROCEEDS | 62 | 62 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,155 | 8,155 | 0 | |
| ADMINISTRATIVE FEES | 15,585 | 0 | 15,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 |