| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 30,750 | 15,375 | 0 | 15,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE CONVERTIBLE NOTE | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE LLC | 5,500 | 5,500 |
| DODGE & COX BALANCED | 2,239,145 | 2,239,145 |
| VANGUARD INTERNATIONAL GROWTH | 828,643 | 828,643 |
| SCHWAB FUND INTERNATIONAL SMALL CAP | 1,161,532 | 1,161,532 |
| PIMCO INCOME, INSTITUTIONAL | 191,488 | 191,488 |
| VANGUARD MID CAP INDEX | 1,490,764 | 1,490,764 |
| SCHWAB S&P 500 INDEX | 3,622,836 | 3,622,836 |
| SCHWAB INTERNATIONAL INDEX | 2,294,375 | 2,294,375 |
| SCHWAB FUNDAMENTAL EMERGING MARKETS INDEX | 1,979,424 | 1,979,424 |
| SCHWAB SMALL CAP INDEX | 1,903,285 | 1,903,285 |
| PIMCO EMERGING MARKETS BOND | 223,782 | 223,782 |
| MORGAN STANLEY GROWTH PORTFOLIO | 1,348,668 | 1,348,668 |
| CENTRAL BANCSHARES INC | 446,400 | 446,400 |
| NEXTLEVEL VENTURES FUND | 434,641 | 434,641 |
| WORLD BOTTLING CAP | 125,000 | 125,000 |
| NEXTLEVEL VENTURES FUND II | 417,340 | 417,340 |
| PIMCO ENHANCED SHORT MATURITY | 957,856 | 957,856 |
| VANGUARD UTILITIES INDEX | 463,075 | 463,075 |
| TCW METWEST HIGH YIELD B | 232,199 | 232,199 |
| TCW METWEST TOTAL RETURN | 196,650 | 196,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 5,013 | 5,013 | 5,013 |
| TAX CREDIT | 22,071 | 9,759 | 9,759 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 10,361 |
| BOOK TO TAX DIFFERENCE ON SCHEDULE K-1 REPORTING | 13,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 6,688 | 669 | 0 | 6,595 |
| OFFICE EXPENSE | 8,244 | 824 | 0 | 7,420 |
| INSURANCE | 17,454 | 1,745 | 0 | 15,709 |
| NEXT LEVEL VENTURES FUND I, LLLP | 6,863 | 6,863 | 0 | 0 |
| NEXT LEVEL VENTURES FUND II, LLLP | 8,213 | 8,213 | 0 | 0 |
| WORLD BOTTLING CAP, LLC | -27 | -27 | 0 | 0 |
| PREFENSE LLC | -3 | -3 | 0 | 0 |
| BANK CHARGES | 1 | 1 | 0 | |
| INSURANCE | 1,385 | 1,385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PREFENSE, LLC | -4,419 | -4,419 | 0 |
| OTHER INCOME | 1,502 | 1,502 | 0 |
| NEXT LEVEL VENTURES FUND II, LLLP | -9,004 | -9,004 | 0 |
| WORLD BOTTLING CAP, LLC & SUBSIDIARY | -1,363 | -1,363 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,293,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND MANAGEMENT FEE | 3,205 | 3,205 | 0 | |
| PROFESSIONAL SERVICES | 932 | 932 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 16,817 | 0 | 0 | 0 |