| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,455 | 0 | 0 | 7,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Investment Statement | 69,996 | 69,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OneBreath LLC | AT COST | 206,000 | 206,000 |
| See Investment Statement | FMV | 1,348,568 | 1,348,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 13,288 | 0 | 0 | 13,288 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 2,873 | 2,873 | ||
| Filing Fees | 130 | 130 | ||
| Office Supplies & Software | 640 | 640 | ||
| Other Investment Expenses | 4 | 4 | ||
| Rental Expenses | 5,013 | 5,013 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Interest | 199,162 | 199,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 11,070 | 0 | 0 | 11,070 |
| Investment Management | 8,226 | 8,226 | 0 | 0 |
| Other Prof. Fees | 9,000 | 0 | 0 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,289 |