| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lengemann & Associates Tax Prep Fees | 1,625 | 406 | 1,219 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Security National Bank | Purchased | 2024-12 | 1,908,595 | 1,907,149 | 1,446 | |||||
| Security National Bank | Purchased | 2024-12 | 905,821 | 928,760 | -22,939 | |||||
| Charles Schwab | Purchased | 2024-12 | 1,407,046 | 494,784 | 912,262 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See attached statement (1) | 6,792,736 | 6,646,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See attached statement (1) | 4,975,417 | 14,075,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment-SPV | 115,507 | 140,290 |
| Description | Amount |
|---|---|
| Investment in SPV | 90,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expense | 9,000 | 2,250 | 6,750 | |
| Postage | 500 | 125 | 375 | |
| Memberships | 830 | 208 | 622 | |
| Insurance | 1,845 | 461 | 1,384 | |
| Operating | 7,233 | 1,808 | 5,425 | |
| Meals | 143 | 36 | 107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 10,902 | 10,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Security National Bank Investment Management Fees | 26,584 | 26,584 | ||
| Management Fees Investment Management Fees | 46,676 | 46,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 33,449 | 33,449 |