| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 55,454 | 61,515 |
| ISHARES CORE US AGGREGATE BD | AT COST | 167,532 | 169,575 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 160,933 | 461,011 |
| ISHARES RUSSELL 2000 VALUE | AT COST | 30,389 | 55,019 |
| LOOMIS SAYLES GROWTH | AT COST | 22,434 | 53,809 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | AT COST | 22,911 | 26,014 |
| WCM FOCUSED INTL GROWTH | AT COST | 68,063 | 117,586 |
| CAPITAL GROUP INTL FOCUS EQTY | AT COST | 27,810 | 31,430 |
| JPMORGAN EXCHANGE TRADED FD | AT COST | 46,650 | 63,365 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY | AT COST | 58,270 | 70,472 |
| VANGUARD SMALL CAP INDEX | AT COST | 14,466 | 15,618 |
| ISHARES TRUST 1-3 YEAR TREASURY BOND | AT COST | 43,510 | 43,121 |
| ISHARES 1-5 YEAR INVS | AT COST | 41,956 | 43,066 |
| VANGUARD BD INDEX FDS SHORT TRM BOND | AT COST | 85,539 | 87,701 |
| VANGUARD INDEX FDS GROWTH | AT COST | 25,044 | 28,320 |
| ISHARES CORE S&P 500 | AT COST | 26,473 | 28,257 |
| SELECT SECTOR SPDR TRUST TECH | AT COST | 21,338 | 37,668 |
| VANGUARD INDEX FDS VALUE | AT COST | 68,460 | 82,280 |
| VANGUARD SMALL CAP VALUE | AT COST | 35,994 | 37,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE | 70 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST | 12,847 | 12,847 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 324 | 324 | 0 |