| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M - 2.250% - 09/19/2026 | 100,778 | 96,002 |
| AMAZON - 4.700% - 12/01/1932 | 98,719 | 99,421 |
| AMERICAN WATER CAPITAL CORP - | 99,823 | 99,188 |
| AMPHENOL CORP - 4.750% - 03/30 | 49,720 | 50,026 |
| BANK OF NY MELLON - 3.000% - 0 | 99,311 | 99,754 |
| CLOROX CO DEL NOTE - 4.600% - | 98,837 | 97,777 |
| COCA COLA CO - 1.450% - 06/01/ | 100,746 | 93,350 |
| EATON CORP - 4.350% - 05/18/20 | 99,337 | 99,186 |
| ECOLAB INC NOTE - 4.800% - 03/ | 99,198 | 100,111 |
| EMERSON ELEC CO - 1.800% - 10/ | 100,543 | 92,903 |
| GE CAP CORP - 3.600% - 08/15/2 | 9,845 | 8,886 |
| GILEAD SCIENCES - 5.250% - 10/ | 49,861 | 50,180 |
| HONEYWELL INTL INC - 5.000% - | 100,429 | 99,485 |
| INTUIT CO - 1.350% - 07/15/202 | 100,122 | 92,255 |
| JOHN DEERE - 1.300% - 10/13/20 | 99,315 | 94,648 |
| JP MORGAN CHASE - 1.200% - 06/ | 99,859 | 94,311 |
| LAM RESEARCH - 4.000% - 03/15/ | 97,412 | 97,217 |
| MANULIFE FINANCIAL CORP - 2.48 | 100,024 | 95,102 |
| MCDONALDS CORP - 4.600% - 09/0 | 49,829 | 48,691 |
| METLIFE INC - 3.000% - 03/01/2 | 100,036 | 99,714 |
| NEXTERA ENERGY - 3.550% - 05/0 | 99,456 | 97,443 |
| PFIZER INVT - 4.650% - 05/19/2 | 50,082 | 49,466 |
| PUBLIC STORAGE - 5.125% - 01/1 | 99,339 | 101,228 |
| S&P GLOBAL INC - 4.250% - 05/0 | 97,736 | 97,801 |
| SIMON PROPERTY GROUP - 3.300% | 99,394 | 98,717 |
| STARBUCK CORP NOTE - 4.850% - | 49,800 | 50,241 |
| STRYKER CORP - 3.650% - 03/07/ | 99,322 | 96,571 |
| UNION PACIFIC CORP - 3.250% - | 100,254 | 99,149 |
| UNITED PARCEL SERVICE - 4.875% | 98,993 | 98,815 |
| UNITEDHEALTH GROUP INC - 1.250 | 100,747 | 96,735 |
| US BANCORP - 3.900% - 04/26/20 | 97,880 | 97,012 |
| WASTE MGMT INC - 4.625% - 02/1 | 100,194 | 99,056 |
| WELLS FARGO - 3.000% - 02/19/2 | 99,607 | 99,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,917 | 32,802 |
| ACCENTURE PLC | 41,414 | 45,381 |
| ADOBE SYSTEMS, INC | 17,405 | 32,017 |
| ADVANCED MICRO DEVICES INC | 33,377 | 23,192 |
| ALPHABET INC CL A | 35,147 | 118,691 |
| AMAZON COM | 54,297 | 107,720 |
| AMERICAN TOWER REIT INC | 45,542 | 40,167 |
| AMPHENOL CORPORATION | 22,850 | 42,642 |
| APPLE INC | 23,304 | 113,691 |
| ARISTA NETWORKS | 29,966 | 67,202 |
| BAKER HUGHES COMPANY | 21,051 | 29,329 |
| BANK OF AMERICA CORP | 38,927 | 41,137 |
| BANK OF AMERICA SER 5 PFD STK | 42,570 | 46,940 |
| BERKSHIRE HATHAWAY INC. CLASS | 28,059 | 56,207 |
| BOOKING HOLDINGS INC | 15,388 | 34,779 |
| CHEVRON CORP | 28,302 | 37,658 |
| CHUBB LIMITED | 44,124 | 56,365 |
| CISCO SYSTEMS INC | 21,794 | 23,502 |
| COSTCO WHOLESALE CORPORATION | 6,227 | 32,069 |
| DANAHER CORP | 24,864 | 39,253 |
| EATON CORP PLC | 19,727 | 40,488 |
| EQUINIX, INC | 24,626 | 30,172 |
| EXXON MOBIL CORP | 15,558 | 20,331 |
| FEDEX CORPORATION | 41,981 | 49,795 |
| GE HEALTHCARE TECHNOLOGIES INC | 19,831 | 19,701 |
| HOME DEPOT INC | 18,526 | 26,451 |
| INT'L FLAVORS & FRAGRANCES INC | 38,309 | 33,059 |
| INTERCONTINENTAL EXCHANGE, INC | 21,329 | 28,014 |
| INTERNATIONAL BUSINESS MACHINE | 23,535 | 32,315 |
| ISHARE SP SMALL CAP 600 INDEX | 104,378 | 163,843 |
| ISHARES BARCLAYS US AGGREGATE | 377,500 | 377,911 |
| ISHARES IBOXX $ INVESTMENT GRA | 137,760 | 117,524 |
| ISHARES NASDAQ BIOTECHNOLOGY | 20,591 | 20,625 |
| ISHARES S&P 500 INDEX FD | 1,173,003 | 2,621,393 |
| ISHARES TR S & P MIDCAP 400 IN | 207,307 | 331,490 |
| JOHNSON & JOHNSON | 41,214 | 41,795 |
| JP MORGAN CHASE | 26,782 | 70,714 |
| KINDER MORGAN INC | 22,427 | 33,702 |
| L3HARRIS TECHNOLOGIES | 42,365 | 47,313 |
| LAM RESEARCH CORP | 17,650 | 34,670 |
| MASTERCARD INC | 31,655 | 55,816 |
| MATERIALS SELECT SECTOR SPDR | 30,512 | 29,449 |
| MEDTRONIC PLC | 46,486 | 43,375 |
| META PLATFORMS INC | 32,879 | 38,058 |
| METLIFE INC FLOATING RATE NON- | 24,999 | 25,000 |
| MICROSOFT CORP | 46,024 | 100,739 |
| NEXTERA ENERGY, INC | 37,405 | 38,856 |
| NIKE INC-CL B | 15,761 | 13,923 |
| NOVO NORDISK A S | 13,017 | 31,655 |
| ON SEMICONDUCTOR | 17,428 | 17,213 |
| PACCAR INC | 18,128 | 29,750 |
| PALO ALTO NETWORKS INC | 27,862 | 34,936 |
| PEPSICO INC | 30,409 | 32,845 |
| PROCTER GAMBLE CO | 36,644 | 46,439 |
| SALESFORCE.COM | 38,630 | 52,490 |
| SELECT SECTOR SPDR UTILITIES | 36,520 | 44,052 |
| STARBUCKS CORP COM | 35,784 | 27,466 |
| TRACTOR SUPPLY CO COM | 23,555 | 23,877 |
| ULTA SALON, COSMETICS & FRAGRA | 23,439 | 19,572 |
| UNILEVER PLC AMER | 35,488 | 42,525 |
| UNITEDHEALTH GROUP INC | 20,711 | 20,740 |
| US BANCORP PFD SER B - FLOAT % | 40,934 | 44,100 |
| VANGUARD FTSE DEVELOPED MARKET | 371,502 | 408,862 |
| VANGUARD FTSE EMERGING MARKETS | 101,765 | 107,237 |
| VERIZON COMMUNICATIONS | 53,198 | 45,549 |
| WAL-MART STORES INC | 40,842 | 72,641 |
| WALT DISNEY HOLDINGS CO | 53,841 | 49,996 |
| WASTE MANAGEMENT INC | 28,789 | 54,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,284 | 8,284 | ||
| Foundation Dues & Memberships | 830 | 830 | ||
| Indemnification Insurance | 1,396 | 1,396 | ||
| BUSINESS INSURANCE | 1,596 | 1,596 | ||
| Office Supplies | 439 | 439 | ||
| Payroll Processing Fees | 704 | 704 | ||
| Postage/Delivery Service | 84 | 84 | ||
| State or Local Filing Fees | 100 | 100 | ||
| Website Hosting/Support | 67 | 67 | ||
| COMPUTER SOFTWARE | 371 | 371 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 79 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 29,559 | 29,559 | ||
| WEBSITE DEVELOPMENT | 1,060 | 1,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,400 |