| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 3,400 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT ADJUSTED TO FMV FOR BOOK PURPOSES | FORM 990-PF | FAIR MARKET VALUE AT 12-31-2024 5,300,055ORIGINAL COST BASIS 4,317,206 -----------CUMULATIVE UNREALIZED GAIN AT 12-31-2024 982,849CUMULATIVE UNREALIZED GAIN AT 12-31-2023 958,623 -----------UNREALIZED GAIN FOR THE YEAR ENDING 12-31-2024 24,226 =========== |
| PAGE 5, PART VI-B, LINE 1A(4) | FORM 990-PF | THE ORGANIZATION PAYS A FEE FOR TRUSTEE, MANAGEMENT, AND INVESTMENT ADVISORY SERVICES TO MACDOUGALL FINANCIAL COUNSELING LLC, IN WHICH THE ORGANIZATION'S TRUSTEE ALAN MACDOUGALL, III IS A 100% MEMBER AND OWNER. THIS RELATIONSHIP IS CONSIDERED AN EXCEPTED ACT DESCRIBED IN FEDERAL TAX REGULATIONS 53.4941(D)-3. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15690.888 SHS LOOMIS SAYLES BD FD INSTL (LSBDX) | 184,368 | 184,368 |
| 34522.094 SHS VANGUARD HIGH YIELD CORP ADMIRAL (VWEAX) | 187,110 | 187,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2716.420 SHS VANGUARD REAL ESTATE ETF | 241,979 | 241,979 |
| 947.326 SHS VANGUARD SMALL CP ETF (VB) | 227,623 | 227,623 |
| 12486.751 SHS JOHN HANCOCK FDS DISCIPLINED VL MID CP I (JVMIX) | 336,518 | 336,518 |
| 139.187 SHS ISHARES TRUST RUS 1000 GRW (IWF) | 55,895 | 55,895 |
| 4952.866 SHS JENSEN QUALITY GROWTH I (JENIX) | 287,811 | 287,811 |
| 3349.287 SHS VANGUARD VNG RUS 1000 VAL ETF | 272,130 | 272,130 |
| 15869.474 SHS AMG FUNDS YACKTMAN I (YACKX) | 355,000 | 355,000 |
| 4977.753 SHS BROWN CAPITAL MANAGEMTN SM COMPANY INST (BCSSX) | 268,998 | 268,998 |
| 4387.785 SHS HARBOR FUNDS INTL INST (HAINX) | 194,203 | 194,203 |
| 4753.108 SHS PROFESSIONALLY MGD PORT (AKRIX) | 321,072 | 321,072 |
| 10666.553 SHS OAKMARK FDS OAKMARK INTL INSTITUTIONAL (OANIX) | 265,917 | 265,917 |
| 16882.930 SHS VOYA FUNDS STRATEGIC OPPORTUNITIES I (IISIX) | 155,829 | 155,829 |
| 33343.460 SHS PARNASSUS INVESTMENTS CORE EQTY INST (PRILX) | 199,772 | 199,772 |
| 2351.403 SHS DIREZION SHARES ETF TRUST (QQQE) | 211,085 | 211,085 |
| 2540.935 SHS CANGUARD VNS RUS1000GRW ETF (VONG) | 262,479 | 262,479 |
| 321.152 SHS VANGUARD MCAP GR IDXVIP ETF (VOT) | 81,492 | 81,492 |
| 2931.319 SHS AMERICAN CENTURY INVESTMENTS AVANTIS US SMALL CAP VALUE ETF (AV | 282,960 | 282,960 |
| 3634.022 SHS DRIEHAUS FUNDS EMERGING MARKETS GROWTH INST (DIEMX) | 134,713 | 134,713 |
| 7721.933 SHS GOLDMAN SACHS FUNDS INCOME BUILDER INST (GSBIX) | 200,153 | 200,153 |
| 16389.701 SHS PIONEER INVESTMENTS STRATEGIC INCOME Y (STRYX) | 154,063 | 154,063 |
| 14380.520 SHS PIMCO INVESTMENTS INCOME INST (PIMIX) | 151,283 | 151,283 |
| 3406.759 SHS VANGUARD WINDSOR II FUND (VWNAX) | 267,601 | 267,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH VALUE - INSURANCE POLICY | FMV | 169,605 | 169,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLEANOUS EXPENSE | 8 | 0 | 8 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 24,226 |
| CHANGE IN CASH VALUE OF LIFE INSURANCE POLICY | 3,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 0 | 0 | 0 | |
| INVESTMENT FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVIDENDS | 779 | 779 | 0 |