| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOGAN-HANSEN, PC | 2,195 | 2,195 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW OF 36-94-24 HANCOCK | 2013-08-30 | 1,480,450 | |||||||
| TILE NW OF 36-94-24 HANCOCK | 2013-08-30 | 164,000 | 82,000 | S/L | 20.0000 | 8,200 | 8,200 | ||
| LAND NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 1,404,003 | |||||||
| TILE NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 155,500 | 77,750 | S/L | 20.0000 | 7,775 | 7,775 | ||
| LAND NW OF 34-93-22 FRANKLIN | 2013-08-30 | 1,203,293 | |||||||
| TILE NW OF 34-93-22 FRANKLIN | 2013-08-30 | 133,000 | 66,500 | S/L | 20.0000 | 6,650 | 6,650 | ||
| LAND NE OF 9-92-22 FRANKLIN | 2013-08-30 | 1,306,695 | |||||||
| TILE NE OF 9-92-22 FRANKLIN | 2013-08-30 | 145,000 | 72,500 | S/L | 20.0000 | 6,042 | 6,042 | ||
| LAND NE OF 34-93-22 FRANKLIN | 2013-08-30 | 1,242,592 | |||||||
| TILE NE OF 34-93-22 FRANKLIN | 2013-08-30 | 138,000 | 69,000 | S/L | 20.0000 | 6,900 | 6,900 | ||
| LAND VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 2,810,560 | |||||||
| TILE VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 312,000 | 156,000 | S/L | 20.0000 | 15,600 | 15,600 | ||
| LAND SW OF 4-92-22 FRANKLIN | 2013-08-30 | 1,340,587 | |||||||
| TILE SW OF 4-92-22 FRANKLIN | 2013-08-30 | 148,000 | 74,000 | S/L | 20.0000 | 7,400 | 7,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NE 1/4 9-92-22 FRANKLIN COUNTY | PURCHASE | 2024-10 | 2,176,000 | 1,451,695 | 37,945 | 764,902 | 78,542 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 932,573 | 897,945 |
| GOVERNMENT & AGENCY SECURITIES | 150,800 | 149,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT TRUSTS | AT COST | 22,824 | 19,232 |
| ETF'S AND CEF'S | AT COST | 577,885 | 847,922 |
| MUTUAL FUNDS | AT COST | 4,573,051 | 5,179,023 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE ON FARMLAND | 1,050,500 | 577,775 | 472,725 | |
| FARMLAND | 9,481,485 | 9,481,485 | 13,367,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AVIVA ANNUITY | 28,200 | 25,535 |
| Description | Amount |
|---|---|
| DECREASE IN ANNUITY | 2,665 |
| TIMING DIFFERENCES | 14,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| FARM LIABILITY INSURANCE | 300 | 300 | ||
| EXPENSES | ||||
| COURT COSTS | 20 | |||
| INSURANCE | 2,267 | 2,267 | ||
| OFFICE SUPPLIES | 153 | 153 | ||
| POSTAGE, PO BOX RENT | 232 | 232 | ||
| TRUSTEE SUPPLIES & MILEAGE | 568 | 568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTIONS | 3,793 | 3,793 | |
| UNUSED GRANT FUNDS RETURNED | 1,523 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 9,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,963 | |||
| FOREIGN TAX WITHHELD | 594 | 594 |