| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WSR TAX PREP | 5,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER C1MNK | 2014-10-29 | 1,657 | 1,657 | S/L | 4.0000 | ||||
| COMPUTER 2 BUNDLE - 2015 ROTATION | 2015-05-23 | 1,125 | 1,125 | S/L | 4.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 GOLDMAN SACHS GRP INC 3.0% | ||
| 5000 METLIFE INC SR UNSEC 3.6% | ||
| 8000 LAS VEGAS SANDS CORP SR UNS | ||
| 25000 CVS CAREMARK CORP SR 3.375 | ||
| 25000 MPLX LP SR 4.0% | 24,934 | 24,969 |
| 25000 OWL ROCK CAP CO SR UNSEC 4% | 24,874 | 24,926 |
| 10000 NATIONAL RURAL UTIL COOP MED 3 | 10,009 | 9,869 |
| 25000 FS KKR CAPITAL CORP SR UNS 3. | 24,043 | 24,516 |
| 50000 ZIMMER BIOMET HOLDINGS 3.05% | 49,941 | 49,218 |
| 25000 WESTERN DIGITAL CORP 4.75% | 24,505 | 24,759 |
| 10000 NATIONAL RURAL UTIL COOP INTER | 10,024 | 9,764 |
| 50000 CMS ENERGY CORP SR UNS 3.0% | 49,892 | 48,806 |
| 30000 LAS VEGAS SANDS CORP SR UNS 3. | 28,234 | 29,222 |
| 25000 VALERO ENERGY CORP SR UNS 3.4% | 25,075 | 24,464 |
| 22000 WABTEC COMPANY GTD SR UNS 3.45 | 21,878 | 21,450 |
| 20000 MORGAN STANLEY 3.625% | 19,226 | 19,635 |
| 10000 GOLDMAN SACHS MED TERM 1.5% | 8,550 | 9,038 |
| 15000 AMAZON UNSEC 4.55% | 14,707 | 15,090 |
| 25000 KINDER MORGAN INC CO 4.3% | 24,829 | 24,534 |
| 25000 FLUOR CO SR UNSEC 4.25% | 24,722 | 23,780 |
| 15000 ENABLE MIDSTREAM PTR COUP 4.15 | 14,680 | 14,396 |
| 25000 JEFFERIES GRP SR UNSEC 4.15% | 24,403 | 23,831 |
| 10000 ADVOCATE HEALTH CORP UNS 2.211 | 8,480 | 8,716 |
| 50000 CHARLES SCHWAB UNSEC 2.3% | 41,101 | 42,503 |
| 45,000 GENERAL ELEC CAP | 41,905 | 49,300 |
| 30,000 PROGRESSIVE CORP SENIOR NOTES | 27,973 | 32,255 |
| 45,000 WACHOVIA BANK CPN 6.6% DUE 1/ | 42,462 | 49,075 |
| 25,000 BANK OF AMERICA CPN 6.05% DUE | 25,000 | 25,772 |
| 50000 KRAFT FOODS GRP INC 5% | 49,873 | 44,909 |
| 15000 VIACOM INC SR UNSEC 4.875% | 14,535 | 10,614 |
| 25000 OCCIDENTAL PETROLEUM 4.5% | 24,990 | 18,469 |
| 25000 KRAFT HEINZ FOODS CO 4.375% | 24,622 | 20,241 |
| 25000 AT&T INC SRR 4.5% | 23,358 | 20,645 |
| 30000 DOW CHEMICAL CO 4% | 30,000 | 23,961 |
| 40000 ORACLE CORP SR UNSEC CALLABLE | 40,518 | 27,440 |
| 60000 METHANEX CORP 4.25% | ||
| 25000 BARCLAYS BANK PLC 5.25% | ||
| 20000 - ROYAL BANK CANADA 5% | 20,000 | 19,738 |
| 10000 TORONTO DOMINION BANK 5.4% | 10,000 | 9,835 |
| 50000 BANK AMERICA CORP MED 4.25% | 49,975 | 49,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SH FISRT CITIZENS | 17,358 | 21,130 |
| 102 SH ABBVIE INC | 16,683 | 18,125 |
| 108 SHS-L3HARRIS TECHNOLOGIES | ||
| 109 SH APPPLIED MATERIALS | 22,653 | 17,727 |
| 110SHS-NORFOLK SOUTHERN CORP | ||
| 111 SH LENNAR CORP | 18,006 | 15,137 |
| 111 SH NUCOR CORP | 19,004 | 12,955 |
| 111SHS-AUTOMATIC DATA PROCESSING | ||
| 113 SHS-CHEVRON CORP | 18,694 | 16,367 |
| 115SHS - PROCTOR & GAMBLE | ||
| 116 SH QUALCOM | 21,149 | 17,820 |
| 117SHS-ILLINOIS TOOL WORKS INC | ||
| 119 SHS-JP MORGAN CHASE AND CO | 15,902 | 28,525 |
| 124SHS-ACCENTURE PLC IRELAND CL A | ||
| 133SHS-CHUBB LTD | ||
| 134SHS-PEPSICO INCORPORATED | ||
| 138 SH ROSS STORES | 18,317 | 20,875 |
| 150 SH LEIDOS HOLDINGS | 23,071 | 21,609 |
| 150SHS-TARGET CORP | ||
| 152 SHS-MICROSOFT | 36,019 | 64,068 |
| 153 SH PULTE | 18,046 | 16,662 |
| 1559.175 CONGRESS SM CAP GRTH | 58,500 | 71,800 |
| 1579.51SHS-JENSEN PORTFOLIO INC CL | ||
| 158 SH CF INDUSTRIES | 11,809 | 13,481 |
| 159 SH CONOCO PHILLIPS | 19,644 | 15,768 |
| 159 SH SIMON PROP | 23,892 | 27,381 |
| 160 SH BROADCOM | 20,905 | 37,094 |
| 1701.224SHS-PRIMECAP ODYSSEY FDS AGG | ||
| 171 SH ECG RESOURCES | 22,348 | 20,961 |
| 171SHS-EMERSONELECTRIC CO | ||
| 173SHS-JOHNSON AND JOHNSON | ||
| 174SHS-ANALOG DEVICES INC | ||
| 179 SH AMAZON.COM | 33,728 | 39,271 |
| 1806.673SHS-JANUS HENDERSON GLOBAL | ||
| 186SHS-PAYCHEX INC | ||
| 1871.725 SHS-VICTORY SYCAMORE SM CO | 77,380 | 88,289 |
| 188 SH INTERACTIVE BROKERS | 22,942 | 33,214 |
| 19 SH REGENERON PHARM | 18,319 | 13,534 |
| 194 SH ROYAL CARIBBEAN | 27,787 | 44,754 |
| 195SHS-EVERSOURCE ENERGY | ||
| 2000SHS- EAGLE POINT INCOME CO INC 5 | 50,000 | 47,480 |
| 2000SHS- GLADSTONE INVESTMENT CORP 5 | 50,000 | 49,740 |
| 2000SHS-B RILEY FINANCIAL INC SR NOT | 50,000 | 24,600 |
| 2000SHS-CUSTOMERS BANCORP 5.375% | 50,000 | 38,810 |
| 2000SHS-MERCHANTS BANCORP SER A NON | ||
| 2000SHS-OXFORD LANE CAPITAL CORP 5% | 50,000 | 47,411 |
| 2000SHS-PRIORITY INCOME FUND 6.375% | 50,000 | 46,680 |
| 2000SHS-SCORPIO TANKERS INC SR NOTE | 50,000 | 50,260 |
| 201 SH DATADOG INC | 22,843 | 28,721 |
| 201SHS-WEC ENERGY GROUP INC | ||
| 2038.846 VICTORY SYCAMORE EST VAL FD | 98,571 | 93,705 |
| 2116.866SHS-ARTISAN FUNDS SM CAP FND | ||
| 216SHS-LOWES COMPANIES INC | ||
| 217SHS-MEDTRONIC PLC | ||
| 225 SH DELL TECH | 23,014 | 25,929 |
| 2276.025 SHS-JP MORGAN MIDCAP VALUE | 85,549 | 83,644 |
| 2277.369 JENSEN QUAL GRTH FUND | 119,941 | 132,338 |
| 227SHS-NIKE INC CLASS B | ||
| 233 SHS-APPLE | 25,460 | 58,348 |
| 236 SH CITIGROUP INC | 14,784 | 16,612 |
| 23SHS-GRAINGER W W INC | ||
| 2400SHS-B RILEY FINANCIAL INC SR 5. | 60,000 | 48,000 |
| 243 SH EDWARDS LIFESCIENCES | 20,838 | 17,989 |
| 245 SHS-COLGATE-PALMOLIVE CO | 21,002 | 22,273 |
| 2500SHS- NUVEEN MUN CREDIT OPPTYS | ||
| 254SHS-ABBOTT LABORATORIES | ||
| 2565.068 SHS-PARNASSUS CORE EQUITY | 115,584 | 153,263 |
| 268SHS-PHILLIPS 66 | ||
| 272 SH ARISTA NETWORKS | 18,546 | 30,064 |
| 2737.969 SHS-MFS SER TR I VALUE FD | 136,060 | 133,586 |
| 28 SH ADOBE SYS | 13,843 | 12,451 |
| 30 SH KLA | 21,402 | 18,904 |
| 302 SH ALPHABET INC | 51,786 | 57,169 |
| 303 SH NVENT ELECT | 23,325 | 20,652 |
| 3050SHS-GOLDMAN SACHS GROUP INC | 59,748 | 69,998 |
| 3100 SHS-WELLS FARGO DEP SHS 1/1000T | 69,070 | 58,466 |
| 3295.572 SHS-JP MORGAN MIDCAP GROWTH | 179,710 | 164,284 |
| 33 29SHS-COSTCO WHSL CORP NEW | 10,355 | 30,237 |
| 330 CITIZENS FINANCIAL | 11,793 | 14,441 |
| 3300 SH ALLSTATE CORP DPE | 74,015 | 72,204 |
| 3350 SHS-SO CO SER 2017B JR SUB NOTE | 80,184 | 73,600 |
| 34 SH NETFLIX | 20,367 | 30,305 |
| 349SHS-AFLAC INC | ||
| 34SHS-BLACKROCK INC | ||
| 35 SH UNITED HEATLTHCARE | 18,058 | 17,705 |
| 357SHS-CISCO SYSTEMS INC | ||
| 3600 SHS- BANK OF AMERICA CORP SUB 4 | 74,627 | 66,960 |
| 370SHS-COMCAST CORP NEW | ||
| 392 SH TWILIO | 23,041 | 42,367 |
| 4000SHS- BABCOCK & WILCOX ENT 6.5% | 100,000 | 79,600 |
| 436 SH COPART INC | 24,364 | 25,022 |
| 4500 SH NATL HEALTHCARE PROP | 77,253 | 66,511 |
| 4500 SHS- FEDERAL AGRICULTURAL MORT | 100,315 | 87,525 |
| 4500SHS-HEALTHCARE TRUST 7.375% PERP | ||
| 45SHS - S&P GLOBAL | ||
| 49 SH INTIUTIVE SURGICAL | 18,920 | 25,576 |
| 5050.314 SHS-MFS INTL DIVERS FD CL I | 115,263 | 115,349 |
| 508 SH WEYERHAUESER | 15,923 | 14,300 |
| 518 SH VIRTU FINANCIAL | 11,800 | 18,482 |
| 52 SH GOLDMAN SACHS | 23,243 | 29,776 |
| 52 SH MASTERCARD INC | 23,465 | 27,382 |
| 525 SH FOX CORP | 17,139 | 25,505 |
| 539SHS-NEXTERA ENERGY INC | ||
| 5687.226 SHS-JP MORGAN TR II EQ INC | 133,405 | 136,152 |
| 59 SH UNITED THERAPEUTICS | 15,638 | 20,818 |
| 63 SH CADENCE DESIGN | 18,088 | 18,929 |
| 635.12SHS-T ROWE PRICE BLUE CHIP G | ||
| 66 SHS-MCDONALD'S CORP | ||
| 68 SHS-AMGEN INC | 18,000 | 17,724 |
| 68SHS-AIR PRODUCTS & CHEMICALS | ||
| 69SHS-AMERICAN TOWER CORP | ||
| 73SHS-UNITEDHEALTH GROUP | ||
| 78 SH EMCOR GROUP | 29,293 | 35,404 |
| 785 SH PINTEREST | 22,992 | 22,765 |
| 80SHS-LINDE PLC | ||
| 82SHS-BECTON DICKINSON & CO | ||
| 84SHS-P P G INDUSTRIES INC | ||
| 87SHS-WALMART INC | ||
| 88 SH CENCORA INC | 19,793 | 19,772 |
| 93SHS-GENL DYNAMICS CORP | ||
| 96.363 SHS-AMER FNDS NEW WORLD CL F2 | 59,066 | 72,643 |
| 994.6897 FID ADVISOR TECH FD | 129,819 | 135,188 |
| JP MORGAN 100% US TREAS SEC MMKT | 19,005 | 19,000 |
| NUVEEN MUN CREDIT OPPTY FUND | 37,480 | 26,525 |
| VANGUARD CASH RES MM ADM | 14,420 | 14,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 2,782 | 2,782 |
| Description | Amount |
|---|---|
| IMMATERIAL TIMING DIFFERENCE | 7,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXP | 222 |
| Description | Amount |
|---|---|
| WB NONDIVIDEND DISTRIBUTIONS | 8,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF 1 2052-4161 ADVISORY FEES | 18,151 | 18,151 | ||
| WF 2 4620-6267 ADVISORY FEES | 12,240 | 12,240 | ||
| WF 2 2052-4161 ADR FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF 1A FOREIGN TAX PAID | 506 | |||
| WF2 FOREIGN TAX PAID | ||||
| 2024 EXCISE TAX ESTIMATES | 2,000 | |||
| STATE ANNUAL REPORT | 10 |