| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,880 | 0 | 2,880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK TAXABLE BONDS | 6,605,280 | 6,605,280 |
| FIDELITY BONDS | 404,284 | 404,284 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK STOCKS | 21,003,842 | 21,003,842 |
| FIDELITY - STOCK FUNDS | 4,709,107 | 4,709,107 |
| FIDELITY FUNDS - OTHER | 680,920 | 680,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK REAL ESTATE | FMV | 759,346 | 759,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 144,184 | 144,184 | 0 | |
| POSTAGE AND SHIPPING | 106 | 53 | 53 | |
| ANNUAL REPORT FEE | 75 | 0 | 75 | |
| INSURANCE | 1,300 | 0 | 1,300 | |
| BANK FEES | 112 | 56 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME CALIFORNIA GRASSLANDS LLC K-1 | 13,850 | 13,850 | 13,850 |
| RENTAL INCOME CALIFORNIA GRASSLANDS LLC K-1 | 178 | 178 | 178 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 1,931,943 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FEATHER RIVER LAND TRUST | NONE. 501(C)(3) | 1,800,000 | 1,800,000 | 2021-05 | 2028-06 | NOTE PLUS ACCRUED INTEREST EXTENSION GRANTED TO | 200.0000000000 % | DEED OF TRUST - REAL PROPERTY. FEATHER RIVER LAND TRUST, PLUMAS COUNTY | TO ENABLE LAND TRUST TO PURCHASE SPRING CREEK RANCH PROPERTY PLUMAS CTY | DEED OF TRUST - REAL PROPERTY. FEATHER RIVER LAND TRUST, PLUMAS COUNTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,708 | 17,708 | 0 | |
| STATE TAXES OR CT-12 | 2,320 | 0 | 2,320 | |
| FEDERAL ESTIMATED PAYMENTS 990-PF 2024 | 10,000 | 0 | 0 |