| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHELLY S. DAVIS, CPA, PC | 2,420 | 1,210 | 0 | 1,210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 NIKE INC 2.375 11/01/26 | 22,637 | 24,100 |
| 25,000 INTEL CORP 2.450 11/15/29 | 26,151 | 21,942 |
| 25,000 TARGET CORP 2.650 09/15/30 | 26,850 | 22,284 |
| 25,000 DUKE ENERGY PROG LLC 3.70 09/1/28 | 26,725 | 24,083 |
| 25,000 JOHN DEERE CAP CORP 3.40 09/11/25 | 25,635 | 24,794 |
| 25,000 PROCTOR GAMBLE CO 3.0 03/25/30 | 24,000 | 23,048 |
| 25,000 APPLE INC 4.3% 5/10/33 | 22,491 | 22,902 |
| 25,000 PAYPAL HLDGS INC 4.4% 6/1/32 | 24,172 | 24,007 |
| 25,000 HOME DEPOT 4.750 06/25/29 | 25,219 | 25,054 |
| 25,000 JP MORGAN CHASE 5.012 01/23/30 | 24,999 | 24,977 |
| 25,000 MORGAN STANLEY 2.699 01/22/31 | 21,797 | 22,213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,459 SH US BANCORP | 89,601 | 117,614 |
| 92 SH CHEVRON CORP | 5,504 | 13,325 |
| 140 SH MICROSOFT CORP | 3,836 | 59,010 |
| 300 SH WALMART INC | 6,545 | 27,105 |
| 100 SH NESTLE SA SPNSRD ADR | 3,447 | 8,170 |
| 185 SH JP MORGAN CHASE & CO | 5,497 | 44,346 |
| 35 SH MCKESSON CORP | 2,631 | 19,947 |
| 135 SH MERCK & CO INC | 4,557 | 13,430 |
| 55 SH GOLDMAN SACHS GRP INC | 4,978 | 31,494 |
| 116 SH APPLE INC | 2,118 | 29,049 |
| 305 SH PFIZER INC | 8,369 | 8,092 |
| 95 SH EXXON MOBILE CORP | 7,084 | 10,219 |
| 360 SH ASTRAZENECA PLC SPSD ADR | 10,819 | 23,587 |
| 685 SH EMBRAER SA ADR | 4,356 | 25,126 |
| 160 SH MAGNA INTL INC CL A | 6,713 | 6,686 |
| 105 SH METHANEX CORP | 3,093 | 5,244 |
| 120 SH CISCO SYSTEMS INC | 3,674 | 7,104 |
| 155 SH SIEMENS AG ADR | 11,300 | 14,985 |
| 120 SH ISHARES CORE MSCI EMERGING MRKTS | 7,077 | 6,266 |
| 90 SH WALT DISNEY CO | 11,545 | 10,021 |
| 141 SH RTX CORP | 5,601 | 16,317 |
| 205 SH BANK OF AMERICA CORP | 5,130 | 9,010 |
| 15 SH BLACKROCK INC | 8,024 | 15,377 |
| 225 SH FIRST ENERGY CORP | 5,268 | 8,950 |
| 40 SH GENERAL DYNAMICS CORP | 5,531 | 10,540 |
| 30 SH HOME DEPOT INC | 4,947 | 11,670 |
| 45 SH SALESFORCE COM INC | 6,928 | 15,045 |
| 375 SH SCHWAB CHARLES CORP | 10,795 | 27,754 |
| 205 SH BLACKBAUD INC | 13,634 | 15,154 |
| 80 SH ALPHABET INC | 7,819 | 15,144 |
| 205 SH CARRIER GLOBAL CORP | 7,543 | 13,993 |
| 120 SH PAYPAL HOLDINGS INC | 12,889 | 10,242 |
| 295 SH VERIZON COMM INC | 10,341 | 11,797 |
| 512 SH KONINKLIJKE PHILIPS | 7,368 | 12,964 |
| 155 SH SANOFI ADR | 8,397 | 7,476 |
| 90 SH SAP SE SPON ADR | 7,486 | 22,159 |
| 80 SH AMAZON COM INC | 7,770 | 17,551 |
| 190 SH SYSCO CORP | 13,314 | 14,527 |
| 235 SH BAXTER INTERNATIONAL | 7,930 | 6,853 |
| 190 SH INTEL CORP | 7,987 | 3,809 |
| 215 SH NIKE INC | 15,820 | 16,269 |
| 60 SH DIAGEO PLC SPN ADR | 8,595 | 7,628 |
| 150 SH ISHARES CORE S P SMALL CAP ETF | 15,516 | 17,283 |
| 315 SH ISHARES MSCI EAFE ETF | 23,364 | 23,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE/MAILBOX | 480 | 240 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,267 | 9,267 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 ESTIMATE PAYMENT | 159 | |||
| FOREIGN TAX PD | 384 | 384 | ||
| OREGON FILING FEE | 191 | 191 |