| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,500 | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BRIDGE BUILDER LARGE GROWTH | 2022-12 | PURCHASE | 2024-11 | 26,065 | 16,247 | 9,818 | ||||
| BRIDGE BUILDER SMALL/MID GRW | PURCHASE | 2024-11 | 15,607 | 10,649 | 4,958 | |||||
| SOLVENTUM CORP | PURCHASE | 2024-04 | 6,614 | 2,068 | 4,546 | |||||
| 3M CO | PURCHASE | 2024-04 | 36,485 | 33,459 | 3,026 | |||||
| GE VERNOVA LLC | 2003-02 | PURCHASE | 2024-04 | 174,248 | 11,539 | 162,709 | ||||
| PNC BK NATL | 2023-11 | PURCHASE | 2024-11 | 100,000 | 100,000 | |||||
| WELLS FARGO BK | 2023-07 | PURCHASE | 2024-07 | 100,000 | 100,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK MONTREAL MEDIUM TERM | 100,000 | 96,251 |
| BELL SOUTH TELECOM | 33,812 | 33,070 |
| DEERE & CO NOTE | 51,401 | 51,580 |
| WAL-MART CO NOTES | 49,905 | 51,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | ||
| ABBOTT LABS | 5,721 | 444,523 |
| ABBVIE INC | 12,067 | 1,358,339 |
| ALLIANT ENERGY | 19,522 | 134,839 |
| AMERICAN ELECTRIC POWER | 94,726 | 322,805 |
| AT&T | 35,615 | 34,155 |
| BANK OF AMERICA CORP | 45,365 | 43,950 |
| BERKSHIRE HATHAWAY CLASS B | 990 | 226,640 |
| BERKSHIRE HATHAWAY CLASS A | 2,964 | 680,920 |
| BLACKROCK INC | 152,418 | 881,594 |
| BOEING | 1,110 | 52,392 |
| BP AMOCO | 82,845 | 176,562 |
| CARRIER GLOBAL | 17,049 | 52,219 |
| CHEVRON TEXACO CORP | 47,272 | 932,480 |
| CITIGROUP | 57,305 | 14,078 |
| COMCAST | 8,176 | 71,682 |
| CONOCOPHILLIPS | 9,815 | 201,216 |
| CSX CORP | 2,020 | 253,158 |
| DOW INC | 16,826 | 102,893 |
| DUPONT DE NEMOURS INC | 15,062 | 119,255 |
| EXXON MOBIL CORP | 29,434 | 1,191,876 |
| GE AEROSPACE | 45,417 | 900,416 |
| GENERAL ELECTRIC CO | ||
| GE HEALTHCARE TECHNOLOGIES | 15,018 | 140,646 |
| GENERAL MILLS | 81,094 | 127,540 |
| GLAXOSMITHKLINE PLC | 65,594 | 460,087 |
| HALEON PLC | ||
| HP INC | 12,086 | 261,040 |
| HEWLETT PACKARD ENTERPRISE | 7,928 | 170,800 |
| IBM | 166,314 | 1,765,235 |
| JOHNSON CONTROLS INTERNATIONAL | 38,151 | 65,907 |
| KIMBERLY CLARK CORP | 60,309 | 131,040 |
| KYNDRYL HOLDINGS INC | ||
| LOWES COMPANIES INC | 115,490 | 123,400 |
| MORGAN STANLEY DEAN WITTER | 13,005 | 392,246 |
| NEXTERA ENERGY INC | 38,439 | 573,520 |
| PEPSICO | 65,217 | 152,060 |
| PFIZER | 23,636 | 370,677 |
| PHILLIPS 66 | 7,229 | 386,420 |
| PINNACLE WEST CAPITAL CORP | 30,236 | 84,770 |
| ILLINOIS TOOL WORKS INC | 1,397 | 245,446 |
| PROCTOR & GAMBLE | 66,045 | 167,650 |
| SOUTHERN CO | 15,125 | 205,800 |
| SYSCO | 29,530 | 76,460 |
| TARGET CORP | 61,340 | 135,180 |
| RTX CORP | 56,877 | 88,526 |
| VERIZON COMMUNICATIONS | 57,012 | 59,985 |
| WARNER BROS DISCOVERY | 10,902 | 3,826 |
| WISCONSIN ENERGY CORP | 41,291 | 752,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPACIFIC MUTUAL FUND | 103,568 | 163,421 | |
| INCOME FUND OF AMERICA | 77,131 | 101,216 | |
| CAPITAL INCOME BUILDER | 63,671 | 83,702 | |
| AMERICAN BALANCED FUND | 94,101 | 146,299 | |
| AMERICAN INTERMEDIATE BOND | 30,424 | 28,013 | |
| BRIDGE BUILDER INTL EQUITY | 433,024 | 486,904 | |
| BRIDGE BUILDER LARGE GROWTH | 441,242 | 634,562 | |
| BRIDGE BUILDER LARGE VALUE | 474,876 | 533,595 | |
| BRIDGE BUILDER SMALL/MID GRW | 271,998 | 374,373 | |
| BRIDGE BUILDER SMALL/MID VALUE | 131,264 | 147,970 | |
| JPM US GOVT MONEY MARKET CAPITAL | 44,058 | 44,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,400 | 2,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 711 | 711 | ||
| ADVISORY FEES | 19,357 | 19,357 | ||
| MEETING EXPENSE | 145 | 145 | ||
| INVESTMENT FEES | 13 | 13 | ||
| BOOKKEEPING | 2,100 | 2,100 |
| Description | Amount |
|---|---|
| FMV OVER COST OF GIFTED STOCK | 914,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,828 | 1,828 | ||
| EXCISE TAX | 2,438 |