| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GERALD Y USHIJIMA, CPA ACCOUNTING | 8,963 | 6,491 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF HAWAII | 1,211,782 | 1,211,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STIFEL | 1,336,562 | 1,739,288 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MALIA STREET BUILDING & LAND | 875,777 | 522,330 | 353,447 | |
| SOLAR | 22,399 | 0 | 22,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 59,000 | 17,000 | 25,000 | |
| BROKERAGE FEES | 14,914 | 14,914 | ||
| INSURANCE | 394 | |||
| PAITING DONATION | 17,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN | 262,347 | 262,347 | |
| UCG ON SALE OF LIFE ESTATE | 34,420 | 34,420 |
| Description | Amount |
|---|---|
| CAPITAL GAINS | 200,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFE ESTATE INTEREST IN MALIA ST. PROP. | 968,513 | 934,093 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| PAINTINGS | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 16,045 | |||
| OFFICE | 5,550 | |||
| GE TAX | 17 | |||
| BANK CHARGE | 30 | 30 |