| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 750 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FID ADV EMERGING MARKETS FUND CL Z | AT COST | 47,161 | 44,371 |
| GQG PARTNERS EMERG MARKETS EQ | AT COST | 47,161 | 41,098 |
| ARTISAN INTL SMALL-MID CAP INSTL | AT COST | 61,513 | 59,909 |
| BLACKROCK EMERGING MARKETS FD INC | AT COST | 49,403 | 45,293 |
| CAUSEWAY INTERNATNAL VALUE INSTL | AT COST | 61,493 | 55,056 |
| GMO SMALL CAP QUALITY FUND CL | AT COST | 41,014 | 40,257 |
| GOLDMAN SACHS GQG PARTNERS INTL | AT COST | 61,493 | 50,902 |
| HARBOR CAP APP | AT COST | 61,509 | 57,749 |
| JOHN HAN DISCIPLINED VALUE MID CAP CL I | AT COST | 82,004 | 78,258 |
| PRINCIPAL MID CAP INSTL(PCBIX) | AT COST | 82,004 | 88,884 |
| SMEAD VALUE INSTL SHARE CLASS(SVFFX) | AT COST | 40,810 | 40,360 |
| THRIVENT SMALL CAP STOCK FUND CL S | AT COST | 41,014 | 43,553 |
| VANGUARD DIVIDEND GROWTH INVESTOR | AT COST | 61,519 | 58,612 |
| WILLIAM BLAIR INTNAT LEADERS FUND CL I | AT COST | 61,493 | 56,163 |
| BLACKROCK STRATEGIC INCOME OPPRTSI | AT COST | 136,687 | 137,705 |
| DODGE & COX INCOME CL I(DODIX) | AT COST | 136,707 | 135,700 |
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | AT COST | 205,041 | 204,089 |
| GUGGENHEIM TOTAL RETURN BOND FD | AT COST | 136,687 | 136,512 |
| JPMORGAN CORE PLUS BOND CLASS I | AT COST | 136,687 | 135,543 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | AT COST | 136,707 | 136,428 |
| VANGUARD INTERMED TRM INVST GR | AT COST | 205,041 | 204,553 |
| VANGUARD SHORT TERM CORP BD INDEX | AT COST | 68,354 | 68,830 |
| VANGUARD LONG TERM TREASURY INDEX | AT COST | 68,354 | 65,327 |
| VANGUARD INTMDT TERM TREASURY | AT COST | 136,697 | 135,786 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,025,105 | 1,078,462 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | AT COST | 225,585 | 215,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 18,918 | 18,918 | 0 | |
| D&O INSURANCE | 574 | 574 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 19,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,046 | 2,046 | 0 | |
| FEDERAL INCOME TAX | 3,417 | 0 | 0 |