| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHAEFFER & SAM, CPA, P.C. | 6,030 | 3,015 | 3,015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000 BOEING CO 2.196% 2/4/26 | 20,046 | 19,380 |
| 25000 BROADCOM CORP 3.875% 01/15/27 | 27,757 | 24,597 |
| 15000 HESS CORP 4.3% 4/1/27 | 14,885 | 14,847 |
| 6000 EXPEDIA INC 3.8% 02/15/28 | 6,106 | 5,796 |
| 25000 TEGNA INC 5% 9/15/29 | 26,270 | 23,313 |
| 20000 ORACLE CORP 2.875% 03/25/31 | 19,199 | 17,581 |
| 28000 WAL-MART STORES 5.25% 09/01/35 | 33,091 | 28,816 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90 SHS ADOBE SYSTEMS INC | 2,521 | 40,021 |
| 160 ALPHABET INC | 9,578 | 30,288 |
| 200 SHS AMAZON COM INC | 8,135 | 43,878 |
| 250 SHS CANADIAN PAC RAILWAY | 17,083 | 18,093 |
| 300 SHS CARRIER GLOBAL CORP | 22,278 | 20,478 |
| 100 CBOE GLOBAL MKTS INC | 11,411 | 19,540 |
| 100 SHS CME GROUP INC | 10,425 | 23,223 |
| 466 SHS CORTEVA INC | 13,066 | 26,543 |
| 350 DOMINION ENERGY INC | 22,159 | 18,851 |
| 100 EXXON MOBIL CORP | 8,319 | 10,757 |
| 120 SHS FEDEX CORPORATION | 8,521 | 33,760 |
| 300 FORTREA HOLDINGS INC | 1,877 | 5,595 |
| 300 HEINEKEN NV | 13,484 | 10,614 |
| 200 SHS JOHNSON & JOHNSON | 9,994 | 28,924 |
| 300 SHS LAB CO AMER HLDG | 10,646 | 68,796 |
| 250 SHS MERCK & CO INC | 7,561 | 24,870 |
| 300 SHS QUALCOMM INC | 12,559 | 46,086 |
| 200 RTX CORP | 16,677 | 23,144 |
| 380 SHS TEXAS INSTRUMENTS | 10,929 | 71,254 |
| 800 SHS THE COCA COLA CO | 16,400 | 49,808 |
| 300 SHS UNILEVER NV | 7,706 | 17,010 |
| 40 SHS UNITED HEALTH GRP INC | 2,173 | 20,234 |
| 600 WILLIAMS COS INC | 17,134 | 32,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 700 ISHARES FLOATING RATE | AT COST | 35,522 | 35,616 |
| 200 ISHARES RUSSELL 1000 | AT COST | 56,583 | 80,316 |
| 400 ISHARES SELECT DIVIDEND | AT COST | 39,894 | 52,516 |
| 400 VANGUARD SHRT INF PROT | AT COST | 20,876 | 19,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP | 452 | 0 | 452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,138 | 5,138 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB - NON DIV DIST | 370 | 0 | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 51 | 51 | 0 | |
| DE TAX | 25 | 0 | 25 |