| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,949 | 1,949 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HORSE STALLS | 2020-06-30 | 12,000 | 12,000 | 150DB | 20.0000 | ||||
| BUNNY & CHICKEN COOPS | 2022-08-31 | 10,232 | 1,122 | 150DB | 20.0000 | 684 | |||
| INDOOR ARENA - CIP | 2023-01-01 | 283,218 | 10,621 | 150DB | 20.0000 | 20,444 | |||
| ASPHALT DRIVEWAY | 2023-11-15 | 8,600 | 430 | 150DB | 15.0000 | 817 | |||
| SHED 1 | 2023-10-13 | 5,194 | 260 | 150DB | 15.0000 | 493 | |||
| SHED 2 | 2023-10-13 | 5,194 | 260 | 150DB | 15.0000 | 493 | |||
| PLAY YARD PAVILLION | 2023-07-07 | 7,288 | 273 | 150DB | 20.0000 | 526 | |||
| SHED 3 | 2024-04-19 | 5,194 | 150DB | 15.0000 | 260 | ||||
| SHED 4 | 2024-04-19 | 5,194 | 150DB | 15.0000 | 260 | ||||
| ZEKE'S BENCH | 2024-07-18 | 2,964 | 200DB | 7.0000 | 424 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 345,078 | 49,367 | 295,711 | 345,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 29 | 29 | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 11,966 | 11,966 | ||
| REPAIRS | 18,165 | 18,165 | ||
| MISCELLANEOUS | 89 | 89 | ||
| ADVERTISING & MARKETING | 4,267 | 4,267 | ||
| PROGRAM SERVICE EXPENSES | 61,844 | 61,844 | ||
| INSURANCE | 18,892 | 18,892 | ||
| FUNDRAISING EXPENSES | 85,261 | 85,261 | ||
| OFFICE EXPENSES | 19,887 | 19,887 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 37,109 | 37,109 | |
| MERCHANDISE SALES | 165 | 165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,936 | 6,331 |
| ALLIE | 815 |