| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS SA - 0.000% - 09/2 | 54,000 | 53,179 |
| GS FIN CORP - 0.000% - 08/16/2 | 38,000 | 38,532 |
| JPMC FIN - 0.000% - 05/11/2029 | 74,000 | 77,685 |
| JPMORGAN CHASE FINANCIAL CO LL | 58,000 | 57,310 |
| MORGAN STANLEY - 0.000% - 08/1 | 38,000 | 40,043 |
| ROYAL BK CDA SER I - 0.000% - | 80,000 | 94,704 |
| ROYAL BK CDA SUSTAINABL SER I | 117,000 | 156,405 |
| UBS AG LONDON - 0.000% - 05/13 | 74,000 | 80,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BALTIC TRADING LTD | 158,318 | 160,179 |
| DFA DIMENSIONAL INTERNATIONAL | 32,358 | 35,332 |
| DFVX | 194,267 | 201,681 |
| DIMENSIONAL ETF TRUST EMGR | 29,686 | 29,835 |
| INNOVTR US EQUITY 10 BUFFER ET | 153,389 | 154,544 |
| ISHARES CORE MSCI EAFE ETF | 125,158 | 154,757 |
| ISHARES CORE MSCI EMERGING MAR | 26,326 | 28,773 |
| ISHARES MSCI GRW IDX | 862 | 871 |
| ISHARES TR S & P MIDCAP 400 IN | 80,490 | 81,128 |
| OBIL | 52,511 | 52,763 |
| SEGALL BRYANT & HAMILL | 44,033 | 42,582 |
| SEGALL BRYANT & HAMILL PLUS BO | 55,536 | 46,220 |
| SEGALL BRYANT & HAMILL SMALL C | 4,514 | 5,944 |
| SPDR SERIES TRUST PORTFOLIO TL | 107,203 | 155,575 |
| US TREASURY 2 YEAR NOTE | 55,811 | 54,504 |
| VANGARD RUSSELL 1000 GROWTH | 111,937 | 211,972 |
| VANGUARD INTL GROWTH FD ADMIRA | 40,876 | 34,324 |
| VANGUARD LG-CAP ETF | 274,908 | 397,537 |
| VANGUARD MID-CAP ETF | 55,694 | 77,390 |
| VANGUARD SM-CAP ETF | 45,845 | 62,713 |
| VANGUARD ST BOND ETF | 51,484 | 51,075 |
| WESTCORE PLUS BOND FUND | 4,974 | 4,928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,101 | 16,101 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,643 | 15,643 | ||
| Philanthropic Consulting Srvcs | 950 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 700 | |||
| 990-PF Excise Tax for 2023 | 455 |