| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRECISION CASTPARTS - 3.250% - | 22,158 | 19,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 37,048 | 81,394 |
| APPLE INC | 22,694 | 38,815 |
| AVANTIS INTERNATIONAL SMALL CA | 127,288 | 141,744 |
| CAESARS ENTERTAINMENT INC | 36,282 | 33,721 |
| CHIPOTLE MEX GRILL | 19,481 | 22,552 |
| CONSTELLATION BRANDS INC | 36,727 | 34,476 |
| COSTAR GROUP, INC | 13,881 | 16,824 |
| DIMENSIONAL U S SMALL CAP ETF | 60,893 | 74,452 |
| ETF SPDR SERIES TRUST | 54,345 | 51,407 |
| FIDELITY ADVISOR GROWTH OPPORT | 65,604 | 78,797 |
| FIRST EAGLE SMALL CAP OPP FUND | 79,649 | 82,265 |
| FREEPORT-MCMORAN COPPER & GOLD | 49,757 | 60,052 |
| GLOBAL X COPPER MINERS | 29,226 | 37,226 |
| INVESCO S&P 500 EQUAL WEIGHT E | 178,283 | 187,145 |
| ISHARE SP SMALL CAP 600 INDEX | 133,927 | 133,310 |
| ISHARES S&P 500 INDEX FD | 136,311 | 138,928 |
| ISHARES TR S & P MIDCAP 400 IN | 169,198 | 182,567 |
| MASTERCARD INC | 18,326 | 25,802 |
| MICROSOFT CORP | 34,657 | 58,589 |
| NEUBERGER BERMAN EQUITY FUNDS | 42,061 | 50,949 |
| NEXTERA ENERGY, INC | 97,241 | 97,929 |
| PALO ALTO NETWORKS INC | 18,905 | 38,576 |
| PENN NATIONAL GAMING | 41,141 | 56,229 |
| PZENA EMERGING MARKETS FOCUSED | 48,185 | 44,800 |
| S&P GLOBAL INC COM | 17,226 | 25,898 |
| SPDR S&P BIOTECH ETF | 85,734 | 112,755 |
| TECK RESOURCES LIMITED | 52,922 | 69,955 |
| VANGUARD FTSE EMERGING MARKETS | 73,760 | 70,860 |
| VIRTUS KAR EMERGING MARKETS SM | 46,707 | 45,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,389 | 14,389 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,713 | 6,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 800 | |||
| 990-PF Excise Tax for 2023 | 748 | |||
| Foreign Tax Paid | 24 | 24 |