| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,720 | 860 | 860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND | ||
| DODGE & COX INCOME FD | 37,631 | 37,873 |
| DOUBLELINE TOTAL RETURN BOND | 38,590 | 38,303 |
| ISHARES BARCLAYS INTERMEDIATE | ||
| GOLDMAN SACHS ABS RETURN TRACK | ||
| ABBEY CAP MULTI ASSET FD | ||
| DEUTSCHE REAL ASSETS INST | ||
| BAIRD FDS INC INTER BD INSTL | 185,958 | 188,977 |
| BLACKROCK FDS II STRG OPP INST | 67,898 | 67,189 |
| GUGGENHEIM LIMITED DURATION | 38,373 | 38,967 |
| VANGUARD SHORT-TERM BOND ETF | 74,538 | 75,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESG AWARE MSCI | ||
| BAILLIE GIFFORD EMRG MKTS | 35,166 | 35,801 |
| BROWN ADVISORY SUSTAINABLE GRO | 198,499 | 239,438 |
| CALVERT EMERGING MARKETS EQUIT | ||
| FIDELITY INTERNATIONAL INDEX F | 65,510 | 69,015 |
| FIDELITY 500 INDEX FD INST | 376,532 | 502,346 |
| SEAFARER OVERSEAS GR AND INCOM | 38,077 | 36,779 |
| GRANDEUR PEAK INTL | ||
| JPMORGAN TR I EQTY INCOME | ||
| VANGUARD EXTENDED MARKET ETF | ||
| CONESTOGA FDS SMALL CAP INSTL | 58,639 | 55,117 |
| DODGE & COX INTL STOCK FUND | 36,007 | 33,729 |
| FIDELITY EXTENDED MARKET INDEX | 28,805 | 27,088 |
| INVESCO EXCHANGE-TRADED FD TR | 212,476 | 251,631 |
| ISHARES CORE MSCI EMK ETF | 52,659 | 49,870 |
| MFS INTERNATIONAL EQUITY FUND | 36,007 | 34,206 |
| ALLSPRING SPECIAL MID CAP VALU | 58,639 | 52,286 |
| GOLDMAN SACHS ABS RETURN TRACK | 18,201 | 19,474 |
| ABBEY CAP MULTI ASSET FD | 18,695 | 18,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COHEN & STEERS REALTY SHARES I | 29,336 | 29,279 | |
| ISHARES S&P GLOB INFRAS INDEX | 29,321 | 29,585 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 33 |
| 2024 TRANSACTION POSTED IN 2025 | 611 |
| ADJUSTMENT TO INCOME | 7 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 817 |
| RECOVERY OF PRIOR YEAR GRANTS | 800 |
| 2024 DISTRIBUTIONS REVERSED IN 2025 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 20,004 | 20,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 9,500 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,837 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 489 | 489 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |