| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,155 | 5,155 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1987-08-01 | 1,809,585 | 1,789,605 | S/L | 31.5000 | ||||
| EQUIPMENT | 1987-08-01 | 53,640 | 51,045 | S/L | 27.5000 | ||||
| FURNITURE AND FIXTURES | 1987-08-01 | 223,544 | 223,544 | S/L | 31.5000 | ||||
| NEW ROOF | 2017-07-31 | 77,000 | 12,751 | S/L | 39.0000 | 1,974 | |||
| A/C UNIT | 2017-10-31 | 18,500 | 2,925 | S/L | 39.0000 | 475 | |||
| KEN'S HVAC - NEW UNIT | 2018-07-06 | 19,012 | 10,457 | S/L | 10.0000 | 1,901 | |||
| KEN'S HVAC - NEW UNIT | 2018-11-06 | 24,600 | 12,710 | S/L | 10.0000 | 2,460 | |||
| USED CHEVROLET | 2018-12-07 | 46,600 | 46,600 | S/L | 5.0000 | ||||
| TILE FLOORING | 2018-05-31 | 8,507 | 1,227 | S/L | 39.0000 | 218 | |||
| NEW ROOF | 2019-03-20 | 12,000 | 1,474 | S/L | 39.0000 | 308 | |||
| GALLERY NEW ROOF | 2019-04-08 | 11,021 | 1,330 | S/L | 39.0000 | 283 | |||
| ROOF SOLAR POWER DOWN PAYMENT | 2019-07-10 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| SOLAR PANELS | 2019-09-06 | 159,757 | 138,456 | S/L | 5.0000 | 21,301 | |||
| SOLAR PANEL SUPPLIES | 2019-09-24 | 3,023 | 2,570 | S/L | 5.0000 | 453 | |||
| NEW ROOF | 2019-11-06 | 26,707 | 2,754 | S/L | 39.0000 | 668 | |||
| NEW ROOF | 2019-11-10 | 15,615 | 1,610 | S/L | 39.0000 | 391 | |||
| HVAC | 2020-09-18 | 18,000 | 5,850 | S/L | 10.0000 | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| USED CHEVROLET | 2018-12 | PURCHASE | 2024-09 | 23,000 | 46,600 | 23,000 | 46,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRUST COMPANY OF THE OZARKS | 604,648 | 897,144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,481,511 | 2,291,540 | 189,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 2,889,365 | 2,889,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 36,095 | 36,095 | ||
| REPAIRS AND MAINTANENCE | 4,565 | 4,565 | ||
| UTILITIES | 7,000 | 7,000 | ||
| TELEPHONE | 1,082 | 1,082 | ||
| SUPPLIES | 998 | 998 | ||
| DUES AND SUBSCRIPTIONS | 75 | 75 | ||
| MANAGEMENT FEES ON INVESTMENT | 9,092 | 9,092 | ||
| PENALTY | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 1,354 | 1,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 2,410 | -2,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 191 | 191 | ||
| TAXES-INCOME | 3,449 | 3,449 |