| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,932 | 0 | 21,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EPLUS STOCK | 17,566 | 258,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| M3 PARTNERS, LP | FMV | 561,760 | 561,760 |
| HEALTHX VENTURES FUND I LP | FMV | 165,577 | 165,577 |
| HEALTHX VENTURES FUND II LP | FMV | 413,245 | 413,245 |
| NR LEGARDO DE ESPARANZA | FMV | 30,576 | 30,576 |
| MIDWEST ADVISORS | FMV | 2,704,029 | 2,384,088 |
| BROOKFIELD BUSINESS PARTNERS LP | FMV | 1,048 | 1,048 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 326,470 | 0 | 326,470 | 326,470 |
| BUILDINGS | 1,684,497 | 225,657 | 1,458,840 | 1,684,497 |
| PERSONAL PROPERTY | 18,507 | 11,417 | 7,090 | 18,507 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 554,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SERVICES | 4,000 | 0 | 4,000 | |
| IT WEBSITE | 5,904 | 0 | 5,904 | |
| OFFICE EXPENSE | 11,410 | 0 | 4,409 | |
| POSTAGE AND DELIVERY | 51 | 0 | 51 | |
| SUBSCRIPTIONS | 3,560 | 0 | 3,560 | |
| SUPPLIES | 36 | 0 | 36 | |
| TELEPHONE | 1,048 | 0 | 1,048 | |
| INSURANCE | 21,243 | 0 | 21,243 | |
| BANK FEES | 40 | 0 | 40 | |
| OTHER COSTS | 2,450 | 0 | 2,450 | |
| STAFF DEVELOPMENT | 5,000 | 0 | 5,000 | |
| CONFERENCE | 30,278 | 0 | 30,278 | |
| INVESTMENT EXPENSES | 64,239 | 64,239 | 0 | |
| MEALS | 545 | 0 | 545 | |
| FROM K-1 M3 PARTNERS LP | 22,804 | 22,804 | 0 | |
| FROM K-1 HEALTHX VENTURES FUND I LP | 5,787 | 5,787 | 0 | |
| FROM K-1 HEALTHX VENTURES FUND II LP | 15,427 | 15,427 | 0 | |
| FROM K-1 BROOKFIELD BUSINESS PARTNERS | 27 | 27 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 6,998 | 6,998 | 6,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 15,045 | 0 | 15,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,963 | 0 | 11,963 |