| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 104,651 | 197,724 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,480 | 30,617 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,048 | 31,673 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,076 | 20,159 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,067 | 20,902 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,657 | 48,710 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 77,450 | 62,500 |
| 464287499 ISHARES RUSSELL MID | AT COST | 22,699 | 39,314 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,084 | 41,809 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 64,075 | 59,511 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,499 | 32,160 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,412 | 28,065 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 22,648 | 19,033 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,321 | 26,534 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,729 | 7,547 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 22,554 | 22,510 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,661 | 22,560 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,598 | 22,519 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 216 | 216 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 126 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |