| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 100,353 | 84,959 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,977 | 57,070 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,187 | 38,502 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,740 | 48,153 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,895 | 28,095 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,172 | 37,972 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,980 | 40,110 |
| 464287200 ISHARES CORE S P 500 | AT COST | 156,100 | 250,934 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,231 | 70,490 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,083 | 30,557 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 60,006 | 56,102 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,473 | 38,899 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,075 | 26,719 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,333 | 18,430 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,284 | 37,751 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 29,040 | 29,040 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,444 | 29,310 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 29,064 | 28,936 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 288 | 288 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |