| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,201 | 2,601 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2020-10-26 | 3,150 | 3,150 | 200DB | 5.0000 | ||||
| COMPUTERS | 2024-05-22 | 2,600 | 200DB | 5.0000 | 1,768 | ||||
| OFFICE BUILDING | 2024-10-15 | 260,890 | S/L | 39.0000 | 1,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC 62316 | 5,541,149 | 7,832,086 |
| RBC 86245 | 968,583 | 2,955,167 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 266,640 | 6,312 | 260,328 | 270,000 | |
| LAND | 170,498 | 170,498 | 170,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,855 | 928 | 927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 70,942 | 70,942 | ||
| RENT | 8,372 | 4,186 | 4,186 | |
| INSURANCE | 20,669 | 10,334 | 10,335 | |
| OFFICE EXPENSE | 11,559 | 5,779 | 5,780 | |
| DUES | 3,000 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,610 | 5,610 | 5,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT LINE PAYABLE | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 2,189 | 1,094 | 1,095 |