| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 78,774 | 70,259 |
| AFLAC INC | 66,477 | 92,579 |
| ALLY FINANCIAL INC | 48,685 | 40,583 |
| ALPHABET INC CL A | 259,418 | 354,370 |
| AMERICAN WATER WORKS COMPANY I | 100,010 | 91,625 |
| AMGEN INC | 580,753 | 543,695 |
| APPLE INC | 355,967 | 459,270 |
| APTIV PLC | 44,712 | 29,877 |
| ASML HOLDING NV NY REG SHS | 50,980 | 51,288 |
| ASTRAZENECA | 100,729 | 94,414 |
| AUTOZONE INC | 47,424 | 51,232 |
| BALL CP | 33,669 | 33,023 |
| BANK OF AMERICA CORP | 80,895 | 112,160 |
| BLACKROCK ETF TRUST II FLEXIBL | 224,638 | 221,657 |
| BLACKROCK U.S. EQUITY FACTOR R | 491,077 | 511,116 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 75,212 | 90,897 |
| CADENCE DESIGN SYSTEMS INC | 47,708 | 52,280 |
| CHIPOTLE MEX GRILL | 86,439 | 112,460 |
| COMMUNICATION SVCS SLCT SCTR S | 264,482 | 322,087 |
| COSTCO WHOLESALE CORPORATION | 94,160 | 140,189 |
| DECKERS OUTDOOR CORPORATION | 62,026 | 113,933 |
| EATON CORP PLC | 53,160 | 86,950 |
| ECOLAB INC | 94,352 | 118,097 |
| ELEVANCE HEALTH INC | 72,209 | 57,548 |
| ENCOMPASS HEALTH CORPORATION | 50,077 | 50,700 |
| EQUINIX, INC | 88,984 | 102,775 |
| FERGUSON PLC | 50,528 | 46,690 |
| FIFTH THIRD BANCORP | 65,329 | 69,593 |
| FINANCIAL SELECT SECTOR SPDR F | 463,780 | 554,442 |
| FIRST SOLAR INC | 42,375 | 42,474 |
| GLOBAL X US INFRASTRUCTURE DEV | 676,743 | 748,110 |
| GOLDMAN SACHS S&P 500 PREMIUM | 390,774 | 397,529 |
| HEXCEL CP DELAWARE | 29,844 | 26,083 |
| HOLOGIC, INC | 54,273 | 51,040 |
| HOME DEPOT INC | 91,650 | 112,418 |
| HUNT J B | 62,851 | 58,366 |
| INT'L FLAVORS & FRAGRANCES INC | 51,238 | 51,660 |
| INTERCONTINENTAL EXCHANGE, INC | 60,595 | 56,475 |
| INVESCO OPTIMUM YIELD DIVERSIF | 303,006 | 290,106 |
| INVESCO QQQ TRUST | 770,384 | 972,360 |
| IPG PHOTONICS CORP | 30,316 | 20,652 |
| IQVIA HOLDINGS INC | 67,848 | 63,473 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 197,359 | 198,776 |
| ISHARES 0-3 MONTH TREASURY | 394,795 | 393,957 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 302,804 | 304,146 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 583,264 | 576,363 |
| ISHARES BARCLAYS MBS BOND FUND | 195,216 | 192,528 |
| ISHARES DJ US HCIF | 323,727 | 322,267 |
| ISHARES DOW JONES US REAL ESTA | 163,358 | 161,924 |
| ISHARES IBOXX $ INVESTMENT GRA | 338,034 | 327,892 |
| ISHARES JP MORGAN USD EM MKTS | 265,810 | 265,161 |
| ISHARES LEHMAN INTERMDTE CREDI | 405,562 | 400,696 |
| ISHARES MSCI EMERGING MARKETS | 438,454 | 447,625 |
| ISHARES MSCI USA MIN VOLATILIT | 554,570 | 600,576 |
| ISHARES MSCI USA MOMENTUM FACT | 405,951 | 470,329 |
| ISHARES MSCI USA QUALITY FACTO | 495,263 | 497,556 |
| ISHARES S&P 1500 INDEX FD | 542,721 | 625,608 |
| ISHARES S&P GSTI SOF | 274,791 | 337,805 |
| ISHARES S&P MIDCAP 400 BARRA V | 408,733 | 459,478 |
| ISHARES S&P MIDCAP 400 GROWTH | 395,650 | 436,009 |
| ISHARES TR S & P MIDCAP 400 IN | 313,171 | 312,422 |
| ISHARES TRANSPORTATION | 292,740 | 296,970 |
| ISHARES TRUST RUSSELL 1000 GRO | 686,357 | 912,791 |
| ISHARES TRUST RUSSELL 1000 VAL | 1,386,029 | 1,523,806 |
| ISHARES US MEDICAL DEVICES IND | 199,686 | 205,159 |
| JONES LANG LASALLE | 53,411 | 70,879 |
| JPMORGAN EXCHANGE TRADED BETAB | 165,670 | 160,840 |
| KBW INSURANCE ETF | 198,680 | 228,567 |
| LAMB WESTON HOLDINGS INC | 79,628 | 56,271 |
| LINDE PLC COM | 70,806 | 78,291 |
| LPL FINANCIAL HOLDINGS INC | 64,070 | 95,994 |
| LULULEMON ATHLETICA INC | 69,109 | 71,128 |
| MASTERCARD INC | 177,848 | 228,005 |
| MATERIALS SELECT SECTOR SPDR | 754,569 | 713,002 |
| MCCORMICK & CO | 72,898 | 68,692 |
| MICROSOFT CORP | 427,370 | 514,652 |
| NETFLIX INC | 79,462 | 116,763 |
| NEXTERA ENERGY, INC | 30,302 | 35,056 |
| NOVO NORDISK A S | 53,075 | 55,827 |
| NVENT ELECTRIC PLC | 95,653 | 88,199 |
| NVIDIA CORP | 282,310 | 505,065 |
| NXP SEMICONDUCTORS | 85,413 | 91,662 |
| ORMAT TECHNOLOGIES | 31,882 | 26,479 |
| PALO ALTO NETWORKS INC | 85,595 | 119,002 |
| PAYLOCITY CORP | 82,100 | 77,993 |
| PIMCO ENHANCED SHORT MATURITY | 383,362 | 383,299 |
| PIMCO TOTAL RETURN ETF | 204,057 | 199,286 |
| PNC FINANCIAL GROUP INC | 67,625 | 94,689 |
| PROCTER GAMBLE CO | 36,759 | 42,415 |
| PROLOGIS | 43,051 | 35,092 |
| QUANTA SVCS INC | 43,850 | 71,743 |
| SBA COMMUNICATIONS CORP | 79,268 | 69,903 |
| SELECT SECTOR SPDR ENERGY FUND | 309,332 | 301,780 |
| SELECT SECTOR SPDR INDUSTRIAL | 633,049 | 714,534 |
| SERVICE NOW | 88,432 | 161,138 |
| SHOPIFY INC | 41,364 | 55,823 |
| SPDR PORTFOLIO LONG TERM TREAS | 275,325 | 257,160 |
| SPDR S&P SEMICONDUCTOR | 279,763 | 311,556 |
| STARBUCKS CORP COM | 50,805 | 46,903 |
| STRYKER CORPORATION | 65,397 | 78,851 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 50,005 | 102,497 |
| TARGET CORPORATION | 95,151 | 100,709 |
| TECHNOLOGY SPDR | 307,675 | 360,406 |
| TETRA TECH INC | 64,208 | 78,007 |
| THERMO FISHER SCIENTIFIC INC | 68,605 | 69,711 |
| TJX COMPANIES INC | 109,236 | 158,624 |
| TRANE TECHNOLOGIES PLC | 35,845 | 65,744 |
| TRAVELERS COMPANIES INC | 74,777 | 97,079 |
| TREX CO INC | 70,612 | 55,569 |
| UNILEVER PLC AMER | 95,281 | 105,349 |
| UNITED PARCEL SERVICE | 50,281 | 37,956 |
| VALMONT INDUSTRIES INC | 50,930 | 58,881 |
| VANGUARD FTSE DEVELOPED MARKET | 660,066 | 647,387 |
| VANGUARD HEALTH CARE ETF | 283,384 | 281,342 |
| VANGUARD HIGH DIV YIELD | 349,548 | 385,322 |
| VANGUARD INFORMATION TECHNOLOG | 552,617 | 668,435 |
| VANGUARD SMALL-CAP GROWTH ETF | 527,302 | 589,526 |
| VANGUARD SMALL-CAP VALUE ETF | 604,387 | 681,937 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 73,124 | 114,892 |
| XYLEM INC | 61,132 | 51,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,636 | 26,636 | ||
| Administrative Set-Up Fee | 9,000 | 9,000 | ||
| Bank Charges | 128 | 128 | ||
| State or Local Filing Fees | 33 | 33 | ||
| TRAINING & PROFESSIONAL DEV | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 119,593 | 119,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 15,200 | |||
| 990-PF Excise Tax for 2023 | 15,229 | |||
| Foreign Tax Paid | 788 | 788 |