| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 23,500 | 0 | 0 | 23,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Security Cameras | 2024-04-16 | 2,166 | 2,180 | SL | 5.000000 | 327 | 0 | 0 | |
| Fire Suppression System | 2023-07-21 | 1,050 | 1,050 | SL | 10.000000 | 105 | 0 | 0 | |
| Resin Printer | 2023-11-30 | 1,380 | 1,380 | SL | 5.000000 | 276 | 0 | 0 | |
| Electrical Work | 2023-09-13 | 44,093 | 44,093 | SL | 10.000000 | 4,409 | 0 | 0 | |
| HVAC | 2023-05-18 | 12,400 | 12,400 | SL | 10.000000 | 1,240 | 0 | 0 | |
| HVAC Secondary System Wood Shop | 2023-03-23 | 10,650 | 10,650 | SL | 10.000000 | 1,065 | 0 | 0 | |
| Forklift Repairs | 2023-05-18 | 14,356 | 14,356 | SL | 7.000000 | 2,051 | 0 | 0 | |
| Desktops | 2023-12-01 | 2,099 | 2,099 | SL | 5.000000 | 420 | 0 | 0 | |
| Network | 2023-04-05 | 1,625 | 1,625 | SL | 5.000000 | 325 | 0 | 0 | |
| Monitor + Desktop | 2023-11-29 | 2,632 | 2,632 | SL | 5.000000 | 526 | 0 | 0 | |
| CNC Router | 2018-03-01 | 35,000 | 35,000 | SL | 10.000000 | 2,000 | 0 | 0 | |
| 3D Printer | 2023-03-01 | 280 | 280 | SL | 2.000000 | 275 | 0 | 0 | |
| 3D Printer | 2023-11-28 | 400 | 400 | SL | 2.000000 | 387 | 0 | 0 | |
| Event Lighting | 2023-07-24 | 685 | 685 | SL | 2.000000 | 616 | 0 | 0 | |
| HVAC Ventilation | 2023-05-18 | 779 | 779 | SL | 2.000000 | 727 | 0 | 0 | |
| Monitors | 2023-12-01 | 407 | 407 | SL | 2.000000 | 400 | 0 | 0 | |
| Computer | 2020-07-14 | 487 | 487 | SL | 5.000000 | 147 | 0 | 0 | |
| Computer | 2021-03-09 | 767 | 767 | SL | 4.000000 | 333 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Total of all Assets Community Makerspace | 163,257 | 171,655 | 149,794 | 149,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 10,000 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 288 | 0 | 0 | 288 |
| Dues & Subscriptions | 16,381 | 0 | 0 | 16,381 |
| Insurance | 9,132 | 0 | 0 | 9,132 |
| Office Supplies | 3,856 | 0 | 0 | 3,856 |
| Taxes & Licenses | 1,893 | 0 | 0 | 1,893 |
| Cleaning Expense | 15,196 | 0 | 0 | 15,196 |
| Disposal Fees | 7,183 | 0 | 0 | 7,183 |
| Gas & Electric Fees | 53,582 | 0 | 0 | 53,582 |
| Propane | 2,691 | 0 | 0 | 2,691 |
| Telephone & Internet | 4,111 | 0 | 0 | 4,111 |
| Water | 3,168 | 0 | 0 | 3,168 |
| Member Supplies | 2,375 | 0 | 0 | 2,375 |
| Gallery Supplies | 500 | 0 | 0 | 500 |
| Processing Fees | 12,499 | 0 | 0 | 12,499 |
| Private Class Instructors | 8,529 | 0 | 0 | 8,529 |
| Programming Supplies | 1,777 | 0 | 0 | 1,777 |
| Security | 916 | 0 | 0 | 916 |
| Shop Supplies & Tools | 7,426 | 0 | 0 | 7,426 |
| Repairs & Maint | 8,659 | 0 | 0 | 8,659 |
| Outreach event supplies | 94,302 | 0 | 0 | 94,302 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Equipment Rental | 730 | 0 | 0 |
| Event Space Rental | 15,945 | 0 | 0 |
| Fiscal Sponsorship Revenue | 100 | 0 | 0 |
| Build Project Revenue | 67,646 | 0 | 0 |
| Programming Revenue | 19,985 | 0 | 0 |
| Memberships | 64,378 | 0 | 0 |
| Artist Studio Revenue | 198,586 | 0 | 0 |
| Outreach Events Revenue | 124,385 | 0 | 0 |
| Description | Amount |
|---|---|
| Addional posting made after YE 2023 | 36 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA Loan | 144,295 | 144,295 |
| Payroll Liabilities | 7,757 | 0 |
| Sales Tax | 2,328 | 2,558 |
| Refundable Cleaning Deposits | 0 | 1,740 |
| Credit Card Expense paid in January | 11,652 | 3,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fire Extinguisher Servicing | 195 | 0 | 0 | 195 |