| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING/ADMIN FEES | 7,085 | 354 | 6,731 | |
| ACCOUNTING FEES | 5,450 | 4,088 | 1,363 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1994-11-01 | 2,300 | 2,300 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1994-11-03 | 1,752 | 1,752 | SL | 10.000000000000 | 0 | 0 | ||
| PICTURES FOR OFFICE | 1994-11-29 | 94 | 94 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1994-12-09 | 261 | 261 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE TELEPHONE INSTALLATION | 1994-12-21 | 459 | 459 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE DECORATING SUPPLIES | 1994-12-30 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | ||
| FURNISHINGS | 1995-06-01 | 9,761 | 9,761 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-06-01 | 12,077 | 12,077 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE | 1995-06-01 | 5,954 | 5,954 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTERS | 1996-09-30 | 9,020 | 9,020 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1996-11-07 | 966 | 966 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1997-06-30 | 9,738 | 9,738 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1997-06-30 | 2,676 | 2,676 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-06-30 | 1,216 | 1,216 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1998-06-30 | 5,934 | 5,934 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-03-31 | 1,635 | 1,635 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-09-30 | 2,693 | 2,693 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2000-01-25 | 8,985 | 8,985 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2000-10-18 | 25,032 | 25,032 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2000-12-18 | 14,845 | 14,845 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-12-31 | 3,370 | 3,370 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2002-07-31 | 25,247 | 25,247 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2002-04-15 | 2,153 | 2,150 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-01-31 | 1,938 | 1,938 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-30 | 2,693 | 2,690 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-05-18 | 2,199 | 2,199 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-09-30 | 2,341 | 2,341 | SL | 10.000000000000 | 0 | 0 | ||
| PROJECTOR | 2006-10-25 | 1,401 | 1,401 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2008-01-01 | 5,998 | 5,998 | SL | 10.000000000000 | 0 | 0 | ||
| LAB BENCHES AND CABINETS | 2008-01-01 | 24,689 | 24,684 | SL | 12.000000000000 | 0 | 0 | ||
| BUILDING | 2008-01-01 | 817,501 | 327,008 | SL | 40.000000000000 | 20,438 | 0 | ||
| LAND | 2008-01-01 | 272,500 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2008-01-01 | 59,809 | 23,920 | SL | 40.000000000000 | 1,495 | 0 | ||
| ROOF | 2008-01-01 | 28,972 | 11,584 | SL | 40.000000000000 | 724 | 0 | ||
| LAB BENCHES AND CABINETS | 2008-01-01 | 27,750 | 27,750 | SL | 12.000000000000 | 0 | 0 | ||
| STAIRS | 2008-01-01 | 3,717 | 1,488 | SL | 40.000000000000 | 93 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-01-01 | 34,685 | 13,872 | SL | 40.000000000000 | 867 | 0 | ||
| LAB EQUIPMENT -BIOPHOTOMETER | 2008-02-15 | 4,294 | 4,291 | SL | 10.000000000000 | 0 | 0 | ||
| GLASS TABLETOP | 2008-02-15 | 566 | 566 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2008-02-06 | 3,680 | 3,680 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-04-30 | 1,931 | 1,931 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-30 | 2,178 | 2,178 | SL | 10.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-02-09 | 78,250 | 31,133 | SL | 40.000000000000 | 1,956 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-02-09 | 3,468 | 1,384 | SL | 40.000000000000 | 87 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-06-20 | 17,473 | 6,773 | SL | 40.000000000000 | 437 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-04-01 | 19,354 | 7,623 | SL | 40.000000000000 | 484 | 0 | ||
| COMPUTER | 2013-06-19 | 1,661 | 1,661 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-07-05 | 2,163 | 2,052 | SL | 10.000000000000 | 108 | 0 | ||
| COMPUTER | 2014-11-07 | 3,243 | 2,970 | SL | 10.000000000000 | 270 | 0 | ||
| COMPUTER | 2014-12-12 | 1,008 | 917 | SL | 10.000000000000 | 91 | 0 | ||
| LAB EQUIPMENT | 2014-09-03 | 5,400 | 5,040 | SL | 10.000000000000 | 360 | 0 | ||
| COMPUTER | 2017-09-06 | 2,516 | 1,596 | SL | 10.000000000000 | 252 | 0 | ||
| COMPUTER | 2019-04-07 | 1,621 | 770 | SL | 10.000000000000 | 162 | 0 | ||
| LAB EQUIPMENT | 2019-07-08 | 47,475 | 21,366 | SL | 10.000000000000 | 4,748 | 0 | ||
| NEW ROOF | 2023-10-03 | 7,000 | 44 | SL | 40.000000000000 | 175 | 0 | ||
| NEW ROOF | 2024-07-06 | 59,992 | SL | 40.000000000000 | 750 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NON-DIVIDEND INCOME | 2024-01 | PURCHASED | 2024-12 | 384 | COST | 0 | 384 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,362,758 | 3,282,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK GLOBAL GROWTH | 686,877 | 972,798 |
| NEW PERSPECTIVE FUND | 358,483 | 947,861 |
| AMERICAN WASHINGTON MUT INVESTORS FUND | 450,018 | 1,091,444 |
| FIDELITY ADVISOR STRATEGIC | 650,010 | 894,226 |
| FRANKLIN AMERICAN INCOME FUND | 980,014 | 1,166,836 |
| FRANKLIN INCOME | 750,000 | 766,304 |
| PUBLICLY TRADED SECURITIES | 489,753 | 491,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 2,300 | 2,300 | 0 | |
| OFFICE FURNITURE | 1,752 | 1,752 | 0 | |
| PICTURES FOR OFFICE | 94 | 94 | 0 | |
| OFFICE EQUIPMENT | 261 | 261 | 0 | |
| OFFICE TELEPHONE INSTALLATION | 459 | 459 | 0 | |
| OFFICE DECORATING SUPPLIES | 150 | 150 | 0 | |
| FURNISHINGS | 9,761 | 9,761 | 0 | |
| EQUIPMENT | 12,077 | 12,077 | 0 | |
| FURNITURE | 5,954 | 5,954 | 0 | |
| COMPUTERS | 9,020 | 9,020 | 0 | |
| OFFICE FURNITURE | 966 | 966 | 0 | |
| EQUIPMENT | 9,738 | 9,738 | 0 | |
| OFFICE FURNITURE | 2,676 | 2,676 | 0 | |
| EQUIPMENT | 1,216 | 1,216 | 0 | |
| OFFICE FURNITURE | 5,934 | 5,934 | 0 | |
| COMPUTER | 1,635 | 1,635 | 0 | |
| COMPUTER | 2,693 | 2,693 | 0 | |
| LAB EQUIPMENT | 8,985 | 8,985 | 0 | |
| LAB EQUIPMENT | 25,032 | 25,032 | 0 | |
| LAB EQUIPMENT | 14,845 | 14,845 | 0 | |
| COMPUTER EQUIPMENT | 3,370 | 3,370 | 0 | |
| LAB EQUIPMENT | 25,247 | 25,247 | 0 | |
| LAB EQUIPMENT | 2,153 | 2,150 | 3 | |
| COMPUTER | 1,938 | 1,938 | 0 | |
| COMPUTER | 2,693 | 2,690 | 3 | |
| COMPUTER | 2,199 | 2,199 | 0 | |
| COMPUTER | 2,341 | 2,341 | 0 | |
| PROJECTOR | 1,401 | 1,401 | 0 | |
| OFFICE FURNITURE | 5,998 | 5,998 | 0 | |
| LAB BENCHES AND CABINETS | 24,689 | 24,684 | 5 | |
| BUILDING | 817,501 | 347,446 | 470,055 | |
| LAND | 272,500 | 0 | 272,500 | |
| LEASEHOLD IMPROVEMENTS | 59,809 | 25,415 | 34,394 | |
| ROOF | 28,972 | 12,308 | 16,664 | |
| LAB BENCHES AND CABINETS | 27,750 | 27,750 | 0 | |
| STAIRS | 3,717 | 1,581 | 2,136 | |
| LEASEHOLD IMPROVEMENTS | 34,685 | 14,739 | 19,946 | |
| LAB EQUIPMENT -BIOPHOTOMETER | 4,294 | 4,291 | 3 | |
| GLASS TABLETOP | 566 | 566 | 0 | |
| LAB EQUIPMENT | 3,680 | 3,680 | 0 | |
| COMPUTER | 1,931 | 1,931 | 0 | |
| COMPUTER | 2,178 | 2,178 | 0 | |
| LEASEHOLD IMPROVEMENTS | 78,250 | 33,089 | 45,161 | |
| LEASEHOLD IMPROVEMENTS | 3,468 | 1,471 | 1,997 | |
| LEASEHOLD IMPROVEMENTS | 17,473 | 7,210 | 10,263 | |
| LEASEHOLD IMPROVEMENTS | 19,354 | 8,107 | 11,247 | |
| COMPUTER | 1,661 | 1,661 | 0 | |
| COMPUTER | 2,163 | 2,160 | 3 | |
| COMPUTER | 3,243 | 3,240 | 3 | |
| COMPUTER | 1,008 | 1,008 | 0 | |
| LAB EQUIPMENT | 5,400 | 5,400 | 0 | |
| COMPUTER | 2,516 | 1,848 | 668 | |
| COMPUTER | 1,621 | 932 | 689 | |
| LAB EQUIPMENT | 47,475 | 26,114 | 21,361 | |
| NEW ROOF | 7,000 | 219 | 6,781 | |
| NEW ROOF | 59,992 | 750 | 59,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS & ART OBJECTS | 98,732 | 98,732 | 98,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,352 | 0 | 8,352 | |
| DUES | 1,115 | 0 | 1,115 | |
| STUDY COSTS - IRB RESEARCH | 10,274 | 0 | 10,274 | |
| BANK CHARGES | 325 | 325 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX ON INV INCOME REFUND | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSES | 3,616 | 0 | 3,616 | |
| PROPERTY TAX | 10,192 | 0 | 10,192 | |
| PAYROLL TAX | 26,369 | 690 | 25,679 |