| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 1,700 | 1,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TTL BD MKT IDX-ADM | 1,300,182 | 1,282,960 |
| PGIM HIGH YIELD-R6 | 180,683 | 182,721 |
| ISHARES 7-10 YEAR TREASURY B | 411,391 | 387,088 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER DISCRETIONARY SELT | 17,246 | 17,948 |
| VANGUARD INFO TECH ETF | 61,566 | 70,263 |
| VANGUARD FTSE EUROPE ETF | 73,374 | 76,355 |
| ISHARES RUSSELL 1000 VALUE E | 164,275 | 192,165 |
| ISHARES MSCI UNITED KINGDOM | 48,057 | 47,664 |
| ISHARES MSCI JAPAN ETF | 128,942 | 135,139 |
| ISHARES MSCI EUROZONE ETF | 141,459 | 135,228 |
| ISHARES MSCI EUROPE FINANCIA | 48,328 | 51,307 |
| ISHARES MSCI CANADA ETF | 29,229 | 35,625 |
| ISHARES CORE S&P MIDCAP ETF | 128,032 | 143,126 |
| XTRACKERS MSCI JAPAN HEDGED EQUITY ETF | 84,325 | 86,502 |
| ISHARES CORE MSCI DEV MKTS | 34,926 | 33,009 |
| INVESCO QQQ TRUST SERIES 1 | 259,736 | 367,063 |
| INDUSTRIAL SELECT SECTOR SPDR | 16,935 | 16,074 |
| HEALTH CARE SELECT SECTOR | 13,425 | 16,508 |
| FINANCIAL SELECT SECTOR SPDR | 88,352 | 98,787 |
| ISHARES CORE MSCI EMERGING | 443,649 | 445,228 |
| ENERGY SELECT SECTOR SPDR | 45,570 | 60,390 |
| FIDELITY INTL INDX-INST PRM | 440,104 | 492,964 |
| FIDELITY 500 INDEX-INST PRM | 1,370,560 | 2,309,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 17,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,220 | 33,220 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,007 | 0 | 0 |