| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,032 | 9,841 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,508 | 9,646 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,792 | 22,762 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,339 | 6,529 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 32,863 | 68,232 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,497 | 16,337 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,959 | 9,786 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,114 | 6,646 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,863 | 13,241 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,564 | 6,359 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 40,693 | 39,060 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,222 | 13,032 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,381 | 12,934 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,851 | 9,891 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 12,902 | 13,003 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,081 | 9,667 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,502 | 9,860 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 12,676 | 12,652 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,297 | 6,872 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,206 | 5,960 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,963 | 16,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 929 | 929 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 929 | 929 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 240 | 0 | 240 | |
| OTHER ADMINISTRATIVE EXPENSE | 240 | 0 | 240 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 307 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |