| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 1,183 | 1,282 |
| 476313408 JENSEN QUALITY GROWT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 961 | 851 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 1,615 | 3,319 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 4,928 | 9,672 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 868 | 1,378 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 2,276 | 2,138 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 1,457 | 1,326 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 949 | 926 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,728 | 1,907 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 5,341 | 5,112 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 996 | 848 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 1,265 | 1,777 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 2,071 | 1,757 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 1,035 | 1,161 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 1,800 | 1,807 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 1,318 | 1,403 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,282 | 1,324 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 1,761 | 1,758 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 887 | 968 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 821 | 789 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 2,210 | 2,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,500 | 2,500 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7 | 7 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |