| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,475 | 4,380 | 1,095 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTL BUSINESS MACHINES CORP - 14000 SHS | 14,219 | 13,266 |
| BANK OF NOVA SCOTIA - 15000 SHS | 15,199 | 14,567 |
| AFLAC INC - 14000 SHS | 15,171 | 13,091 |
| APPLE INC - 15000 SHS | 14,971 | 13,457 |
| VMWARE INC - 14000 SHS | 14,582 | 13,690 |
| AMAZON.COM INC - 15000 SHS | 14,513 | 13,875 |
| AMERICAN WTR CAP CORP - 15000 SHS | 15,489 | 14,323 |
| INTEL CORP - 15000 SHS | 15,552 | 13,149 |
| COSTCO WHSL CORP NEW - 15000 SHS | 15,104 | 13,941 |
| EBAY INC SR NT - 16000 SHS | 16,028 | 13,799 |
| US BANCORP - 15000 SHS | 15,677 | 13,195 |
| BANK AMER CORP - 15000 SHS | 15,520 | 14,469 |
| PEPSICO INC - 18000 SHS | 16,383 | 14,922 |
| KROGER CO - 15000 SHS | 15,338 | 14,467 |
| ORACLE CORP - 15000 SHS | 15,628 | 14,414 |
| BLACKROCK INC - 15000 SHS | 15,978 | 14,154 |
| BIOGEN INC - 15000 SHS | 15,264 | 14,930 |
| CITIGROUP INC - 15000 SHS | 15,326 | 14,828 |
| COMCAST CORP NEW - 15000 SHS | 15,019 | 14,965 |
| BAIRD CORE PLUS BOND INS - 30974 SHS | 312,527 | 310,048 |
| BAIRD SHORT TERM BOND - 10587 SHS | 101,214 | 100,151 |
| BAIRD ULTRA SHORT BOND - 12457 SHS | 126,073 | 125,815 |
| DIAMOND HILL CORE BOND - 13477 SHS | 120,483 | 120,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN PARTNERS INTERNATIONAL VALUE - 6296 SHS | 212,392 | 296,113 |
| DODGE & COX STOCK - 2240 SHS | 549,428 | 576,007 |
| ARES STRATEGIC INCOME FUND - 5968 SHS | 162,257 | 164,601 |
| HAMILTON LAND PRIVATE AS - 17913 SHS | 279,229 | 301,359 |
| TPG TWIN BROOK CAPITAL - 4195 SHS | 106,671 | 106,362 |
| ARISTOTLE FLOATING RATE - 24644 SHS | 234,422 | 233,875 |
| ARTISAN HIGH INCOME ADVI - 10879 SHS | 97,464 | 99,003 |
| CONGRESS MID CAP GROWTH - 17691 SHS | 424,254 | 401,931 |
| SCHWAB INTERNATIONAL - 16114 SHS | 361,618 | 364,337 |
| SCHWAB S&P INDEX - 12907 SHS | 945,515 | 1,165,146 |
| WASATCH SMALL CAP VALUE - 57396 SHS | 584,609 | 573,957 |
| VANGUARD RUSSELL 1000 - 4555 SHS | 352,409 | 470,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISRAEL BOND - 100000 SHS | AT COST | 100,000 | 100,066 |
| INFINITY Q DIVERSIFIED ALPHA - 31919 SHS | AT COST | 137,507 | 0 |
| UNITED STATES TREASURY BONDS - 31000 SHS | AT COST | 30,104 | 29,518 |
| UNITED STATES TREASURY NOTE - 25000 SHS | AT COST | 25,770 | 24,395 |
| UNITED STATES TREASURY NOTE - 28000 SHS | AT COST | 27,885 | 27,777 |
| UNITED STATES TREASURY BONDS - 10000 SHS | AT COST | 9,379 | 8,873 |
| MLG DIVIDEND FUND VI | AT COST | 148,872 | 148,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 93,000 | 74,400 | 18,600 |
| Description | Amount |
|---|---|
| TIMING AND RETURN OF PRINCIPAL ADJUSTMENTS | 30,552 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 21 | 0 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,793 | 30,793 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,875 | 0 | 0 | |
| FOREIGN TAXES | 930 | 930 | 0 | |
| PENALTIES | 65 | 0 | 0 |