| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 44,147 | 37,122 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 49,944 | 67,587 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 469,571 | 682,661 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 32,681 | 30,777 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 40,252 | 39,113 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 48,502 | 63,058 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 15,106 | 19,658 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 34,041 | 29,490 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 40,925 | 33,856 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 26,140 | 29,927 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 109,771 | 110,752 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,487 | 36,290 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 30,207 | 34,354 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 54,872 | 54,266 |
| 46429B267 ISHARES U S TREASURY | AT COST | 70,174 | 69,185 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 55,722 | 60,381 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 77,121 | 76,675 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 29,859 | 32,141 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 21,846 | 21,106 |
| 057071813 BAIRD MIDCAP INST | AT COST | 29,859 | 30,551 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 102,612 | 98,712 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 29,859 | 31,562 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 29,859 | 32,938 |
| Description | Amount |
|---|---|
| MUTAL FUND TIMING ADJ | 240 |
| ROC ON CY SALES | 232 |
| COST BASIS ADJ | 429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,814 | 0 | 4,814 | |
| TRANSACTION CHARGES | 50 | 50 | 0 | |
| ACCOUNT MAINTENANCE FEES | 375 | 375 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 448 | 448 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |