| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 31423A671 FEDERATED HERMES INT | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434V621 ISHARES CORE DIVIDEN | |||
| 69447T771 PACIFIC FUNDS FLOATI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,696 | 58,040 |
| 922908686 VANGUARD SM-CAP INDX | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 55273H353 MFS VALUE FUND-R6 | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 957663685 WESTERN ASSET TOTAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 48,493 | 54,456 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,737 | 56,614 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 52,568 | 59,785 |
| 256210105 DODGE & COX INCOME F | AT COST | 192,232 | 193,338 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 95,450 | 94,355 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 63,394 | 65,310 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 30,967 | 33,095 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 99,926 | 112,720 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 795,189 | 1,163,971 |
| 46429B267 ISHARES U S TREASURY | AT COST | 123,789 | 122,067 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 91,727 | 100,116 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 52,385 | 52,483 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 51,396 | 52,436 |
| 557492485 MADISON MID CAP FUND | AT COST | 40,382 | 52,803 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 66,957 | 68,280 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 51,614 | 59,408 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 134,578 | 133,851 |
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 84,846 | 110,289 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 35,353 | 34,156 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 179,510 | 172,695 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 58,126 | 61,441 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 50,861 | 56,106 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 398 |
| ROC ON CY SALES ADJ | 137 |
| PY ROC | 804 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,516 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,737 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 774 | 774 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 217 | 217 | 0 |