| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WEV9 AMERICAN HONDA MTN | 104,365 | 102,909 |
| 05723KAG5 BAKER HUGHES LLC CO | 92,257 | 92,753 |
| 459200KM2 INTERNATIONAL | 92,886 | 95,360 |
| 637432MS1 NATIONAL RURAL UTIL | 93,112 | 92,596 |
| 74460WAG2 PUBLIC STORAGE GLBL | 103,069 | 99,333 |
| 857477CD3 STATE STR CORP | 101,057 | 101,018 |
| 883556CW0 THERMO FISHER | 102,239 | 100,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | ||
| 89417E109 TRAVELERS COS INC | ||
| 594918104 MICROSOFT CORP | ||
| 580135101 MCDONALDS CORP | ||
| 718172109 PHILIP MORRIS INTL | ||
| 191216100 COCA COLA COMPANY | ||
| 88579Y101 3M CO | ||
| 742718109 PROCTER GAMBLE CO | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 00912X302 AIR LEASE CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 012653101 ALBEMARLE CORP | ||
| 03064D108 AMERICOLD REALTY TRU | ||
| 03073E105 AMERISOURCEBERGEN CO | ||
| 03662Q105 A N S Y S INC | ||
| 038222105 APPLIED MATERIALS IN | ||
| 042735100 ARROW ELECTRONICS IN | ||
| 090572207 BIO RAD LABS INC CL | ||
| 101121101 BOSTON PPTYS INC | ||
| 11133T103 BROADRIDGE FINANCIAL | ||
| 12504L109 CBRE GROUP INC | ||
| 126408103 CSX CORP | ||
| 127097103 COTERRA ENERGY INC | ||
| 148806102 CATALENT INC | ||
| 15872M104 CHAMPIONX CORPORATIO | ||
| 231021106 CUMMINS INC COM | ||
| 23331A109 D R HORTON INC | ||
| 237194105 DARDEN RESTAURANTS I | ||
| 24906P109 DENTSPLY SIRONA INC | ||
| 260003108 DOVER CORP | ||
| 277432100 EASTMAN CHEM CO | ||
| 29362U104 ENTEGRIS INC | ||
| 361448103 G A T X CORP | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 37940X102 GLOBAL PAYMENTS INC | ||
| 423452101 HELMERICH PAYNE INC | ||
| 428291108 HEXCEL CORP NEW COM | ||
| 441593100 HOULIHAN LOKEY INC | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 493267108 KEYCORP | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 50540R409 LABORATORY CRP OF AM | ||
| 55024U109 LUMENTUM HOLDINGS IN | ||
| 574599106 MASCO CORP | ||
| 626717102 MURPHY OIL CORP | ||
| 695156109 PACKAGING CORP AMERI | ||
| 743315103 PROGRESSIVE CORP | ||
| 754730109 RAYMOND JAMES FINL I | ||
| 759351604 REINSURANCE GROUP AM | ||
| 760759100 REPUBLIC SVCS INC | ||
| 78410G104 SBA COMMUNICATIONS C | ||
| 810186106 THE SCOTTS MIRACLE G | ||
| 81211K100 SEALED AIR CORP | ||
| 83088M102 SKYWORKS SOLUTIONS I | ||
| 833034101 SNAP ON INC | ||
| 848574109 SPIRIT AEROSYSTEMS H | ||
| 858912108 STERICYCLE INC COMMO | ||
| 860630102 STIFEL FINL CORP | ||
| 871607107 SYNOPSYS INC | ||
| 871829107 SYSCO CORP | ||
| 872540109 TJX COMPANIES INC | ||
| 90384S303 ULTRA SALON COSMETIC | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 980745103 WOODWARD INC | ||
| G7496G103 RENAISSANCE RE HOLDI | ||
| G8060N102 SENSATA TECHNOLOGIES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 413,680 | 563,634 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 00143W859 INVESCO DEVELOPING M | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 279,016 | 542,659 |
| 464287200 ISHARES CORE S P 500 | AT COST | 963,376 | 1,439,091 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 521,686 | 632,924 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 228,191 | 273,952 |
| 56063J344 NYLI FLOATING RATE F | AT COST | 152,664 | 154,803 |
| 861728400 STONE RIDGE HY REINS | AT COST | 153,235 | 146,337 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 417,940 | 471,972 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 205,378 | 226,647 |
| 921910501 VANGUARD INTERNATION | AT COST | 231,461 | 232,434 |
| 921937728 VANGUARD MC GROW IND | AT COST | 231,461 | 232,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 206 | 206 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| ACCRUED INTEREST ADJUSTMENT | 8,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,468 | 1,174 | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,554 | 1,554 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,413 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,516 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,394 | 1,394 | 0 |