| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,642 | 16,310 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,968 | 28,149 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 182,103 | 284,795 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 13,578 | 13,062 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 17,436 | 16,982 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 20,762 | 27,156 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,080 | 8,265 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,155 | 13,107 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,307 | 14,836 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,195 | 14,138 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 47,650 | 48,085 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,752 | 14,972 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,175 | 14,984 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 23,805 | 23,563 |
| 46429B267 ISHARES U S TREASURY | AT COST | 30,937 | 30,506 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 23,112 | 25,078 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 33,474 | 33,290 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,678 | 13,647 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,829 | 8,530 |
| 057071813 BAIRD MIDCAP INST | AT COST | 12,678 | 12,972 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 44,549 | 42,855 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,678 | 13,401 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,678 | 13,985 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 99 |
| MUTUAL FUND TIMING ADJ | 70 |
| COST BASIS ADJ | 209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 118 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 194 | 194 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |