| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, P.C | 57,082 | 11,192 | 45,890 | |
| FORVIS | 527 | 527 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 604,611 | 668,595 | 50,184 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ADAMS STREET PARTNERSHIPS | PURCHASE | 5 | -5 | |||||||
| HORSLEY BRIDGE PARTNERSHIPS | PURCHASE | 11 | 11 | |||||||
| HORSLEY BRIDGE PARTNERSHIPS | PURCHASE | 608 | 608 | |||||||
| MESIROW FINANCIAL EQUITY | PURCHASE | 3 | -3 | |||||||
| MESIROW FINANCIAL EQUITY | PURCHASE | 578 | 578 | |||||||
| MONARCH CAPITAL PARTNERS | PURCHASE | 14,052 | 14,052 | |||||||
| MONARCH CAPITAL PARTNERS | PURCHASE | 36,691 | -36,691 | |||||||
| SIGULER GUFF FUND IV | PURCHASE | 18,722 | 18,722 | |||||||
| OHA CREDIT SOLUTIONS | PURCHASE | 20,993 | -20,993 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS MANAGED BY EL POMAR | 25,635,964 | 25,327,818 |
| IR&M SHORT DIVERSIFIED INC. | 34,121,957 | 35,254,991 |
| FOREIGN BONDS | 1,061,713 | 1,026,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES MANAGED BY EL POMAR | 32,706,353 | 132,313,317 |
| LOOMIS SAYLES | 48,123,064 | 69,044,255 |
| DODGE & COX | 62,852,710 | 81,204,549 |
| EARNEST PARTNERS | 51,919,518 | 63,112,864 |
| AMERICAN FUNDS EUROPACIFIC | 35,464,752 | 48,470,016 |
| CAUSEWAY INTERNATIONAL | 15,390,758 | 18,782,789 |
| ARTISAN INTERNATIONAL | 10,387,925 | 9,441,361 |
| WCM INTERNATIONAL | 10,243,260 | 12,260,989 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MINERAL INTERESTS | 57,595 | 57,595 | 40,000 | |
| MINING CLAIMS | 248 | 248 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GARDEN CITY COMPANY | AT COST | 10,380,000 | 45,100,000 |
| HORSLEY BRIDGE PARTNERSHIPS | AT COST | 13,440,986 | 27,764,387 |
| FARALLON CAPITAL | AT COST | 15,403,166 | 18,213,089 |
| SIGULER GUFF BUYOUT FUNDS | AT COST | 10,030,196 | 13,862,028 |
| VERITAS CAPITAL FUNDS | AT COST | 3,860,400 | 6,502,658 |
| FORESTER FUND | AT COST | 444,124 | 530,838 |
| ABERDEEN INSTITUTIONAL FUND | AT COST | ||
| PRISA II | AT COST | 5,770,898 | 6,582,560 |
| MONARCH CAPITAL PARTNERS | AT COST | 4,195,382 | 5,262,799 |
| ADAMS STREET PARTNERSHIPS | AT COST | 1,314,473 | 591,730 |
| MESIROW PRIVATE EQUITY FUND | AT COST | 227,396 | 228,062 |
| WHITEHALL INTERNATIONAL REAL ESTATE | AT COST | 229,981 | 26,776 |
| OHA CREDIT SOLUTIONS FUND II | AT COST | 4,695,329 | 5,688,216 |
| BERTRAM CAPITAL PARTNERS V | AT COST | 810,544 | 1,474,313 |
| GCP STRATEGIC PARTNERS FUND | AT COST | 1,750,000 | 1,750,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PENROSE HOUSE CAMPUS | 16,077,479 | 7,955,419 | 8,122,060 | 21,580,000 |
| INGERSOLL PROPERTY | 897,080 | 7,249 | 889,831 | 1,525,000 |
| OFFICE BUILDING | 1,845,924 | 1,301,642 | 544,282 | 4,200,000 |
| PENROSE HERITAGE MUSEUM | 5,417,539 | 1,723,190 | 3,694,349 | 4,734,970 |
| SHRINE BUILDING, SOUND SYSTEM | 784,081 | 400,620 | 383,461 | 8,060,000 |
| FURNITURE AND EQUIPMENT | 1,097,726 | 740,239 | 357,487 | 374,504 |
| ART COLLECTION | 733,822 | 733,822 | 8,557,197 | |
| ST. JUDE SHRINE | 75,000 | |||
| LITTLE TURKEY CREEK OPEN SPACE | 3,755,222 | 3,755,222 | 3,800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPARKS WILLSON, P.C. | 6,773 | 6,773 | ||
| KIRTON MCCONKIE | 26,133 | 26,133 | ||
| MONSON, CUMMINS & SHOHET, LLC | 938 | 938 | ||
| CARLSON, HAMMOND & PADDOCK, LLC | 110 | 110 | ||
| LEE SCHWALB LLC | 5,543 | 5,543 | ||
| MORGAN, LEWIS & BOCKIUS LLP | 26,560 | 26,560 | ||
| SEYFARTH SHAW LLP | 31,002 | 31,002 | ||
| ZANSBERG BEYLKIN | 564 | 564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 295,000 | 545,000 | 545,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 38,924 | 38,924 | ||
| REPAIRS AND MAINTENANCE | 196,262 | 15,818 | 180,444 | |
| AUTO EXPENSE | 8,177 | 614 | 7,563 | |
| SUPPLIES AND POSTAGE | 51,658 | 1,418 | 50,240 | |
| TELEPHONE | 49,452 | 4,039 | 45,413 | |
| MILEAGE AND PARKING | 19,606 | 1,568 | 18,038 | |
| DUES AND SUBSCRIPTIONS | 53,930 | 5,242 | 48,688 | |
| INSURANCE | 144,318 | 22,739 | 121,579 | |
| MISCELLANEOUS EXPENSE | 29,246 | 2,328 | 26,918 | |
| SPECIAL EVENTS | 464,057 | 464,057 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES - ROCKY | 183,250 | ||
| REGISTRATION FEES - OTHER | 18,510 | ||
| TEPPCO OIL ROYALTIES | 5,528 | 5,528 | |
| PARTNERSHIP ORD INCOME | 2,074,057 | 2,074,057 | |
| ADAMS STREET PARTNERS | -5,803 | ||
| BERTRAM CAPITAL FUND VI | -11,484 | ||
| HORSLEY BRIDGE PARTNERS | 4,053 | ||
| MESIROW PRIVATE EQUITY | -5,172 | ||
| MONARCH CAPITAL PARTNERS | 7,223 | ||
| SIGULER GUFF PARTNERS | -642 | ||
| ENTERPRISE PRODUCTS PARTNERS | -24,741 | ||
| ENTERPRISE PRODUCT PARTNERS | 24,741 | ||
| OHA CREDIT SOLUTIONS II | -92,303 | ||
| OTHER INCOME | 92 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BEGINNING NET ASSETS | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STOCK EXCHANGE, INC. | 816 | 816 | ||
| BLOOMBERG FINANCE | 53,990 | 53,990 | ||
| CAPTRUST WEALTH MANAGEMENT | 90,290 | 90,290 | ||
| WCM INTERNATIONAL FUND | 142,989 | 142,989 | ||
| LOOMIS SAYLES & COMPANY | 553,437 | 553,437 | ||
| EARNEST PARTNERS, LLC | 428,623 | 428,623 | ||
| NORTHERN TRUST | 92,621 | 92,621 | ||
| TAYLOR ARCHITECTURE & DESIGN | 1,500 | 1,500 | ||
| HULTGREN VALUATION GROUP | 24,150 | 24,150 | ||
| STOCKMAN KAST & RYAN | 13,494 | 13,494 | ||
| REES HOLDINGS DBA GATHER INNOVAT | 26,964 | 26,964 | ||
| NFP RETIREMENT INC. | 900 | 900 | ||
| VIVA MARKETING AND CONSULTING | 1,925 | 1,925 | ||
| VOELKER RESEARCH | 2,400 | 2,400 | ||
| IT360, INC. | 67,820 | 67,820 | ||
| PEOB CONSULTING, LLC | 18,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 ESTIMATED EXCISE TAX PAID | 400,000 | |||
| 2024 ESTIMATED INCOME TAX PAID | 20,000 |