| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Audit Fees | 41,610 | 0 | 0 | 41,610 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Westfed Hldgs 5.5% 9/15/99, 190,000 Sh | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airnet Communications Corp, 35 Sh | 1 | |
| IAsiaworks, Inc, 38,870 Sh | 1 | |
| Brown & Brown Inc, 913 Sh | 53,821 | 93,144 |
| CDW Corp, 350 Sh | 52,617 | 60,914 |
| Live Nation, 855 Sh | 77,337 | 110,723 |
| Martin Marietta Matls Inc, 174Sh | 63,180 | 89,871 |
| Paychex Inc, 360 Sh | 40,533 | 50,479 |
| Service Corp, 1,037 Sh | 72,277 | 82,773 |
| Toro Company, 560 Sh | 46,796 | 44,856 |
| Steris PLC, 348 Sh | 76,513 | 71,535 |
| Entegris Inc, 444 Sh | 46,401 | 43,983 |
| Morningstar Inc, 421 Sh | 66,151 | 92,272 |
| Tractor Supply Co, 990 Sh | 44,078 | 52,529 |
| Core & Main Inc, 1,661 Sh | 58,942 | 84,562 |
| Teledyne Technologies, 101 Sh | 44,392 | 46,877 |
| Bio Techne Corp, 335 Sh | 25,770 | 24,130 |
| Middleby Corp, 728 Sh | 99,428 | 98,608 |
| Trimble Inc, 1,280 Sh | 78,638 | 90,445 |
| Wabtec Corp, 571 Sh | 52,695 | 108,256 |
| Signet Jewelers Ltd, 703 Sh | 52,426 | 56,739 |
| Clean Harbors Inc, 266 Sh | 43,824 | 61,217 |
| ITT Inc, 632 Sh | 78,501 | 90,300 |
| PTC Inc, 118 Sh | 17,400 | 21,697 |
| Revvity Inc, 217 Sh | 29,379 | 24,219 |
| Quanta Services Inc, 68 Sh | 14,984 | 21,491 |
| Tempur Sealy International Inc, 2,043 Sh | 80,747 | 115,818 |
| CACI Intl, 62 Sh | 31,199 | 25,052 |
| Dayforce Inc, 1,147 Sh | 70,742 | 83,318 |
| Emcor Group Inc, 102 Sh | 38,615 | 46,298 |
| Fortune Brands, 1,0754 Sh | 82,311 | 73,455 |
| Labcorp Holdings, 195 Sh | 45,154 | 44,717 |
| Smith AO Corp, 509 Sh | 43,289 | 34,719 |
| Viking Holdings, 1,925 Sh | 64,956 | 84,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Glob Stk Fd, 176,540.102 Sh | AT COST | 2,012,548 | 2,420,365 |
| Oakmark Intl Fd Class I, 55,741.962 Sh | AT COST | 1,221,933 | 1,389,647 |
| Dodge & Cox Income Fd 216,101.496 Sh | AT COST | 2,969,068 | 2,675,337 |
| Oakmark Select Inst, 25,317.897 Sh | AT COST | 1,412,865 | 2,026,444 |
| Vanguard Short Term Corp, 305,715.574 Sh | AT COST | 3,382,746 | 3,285,598 |
| Total Stock Mkt Idx Inst, 135,194.013 Sh | AT COST | 6,947,088 | 10,954,463 |
| Short Term Invest Gr Ins, 918,998.757 Sh | AT COST | 11,541,843 | 16,829,779 |
| Advisors' Inner Circle Sands | AT COST | 1,713,900 | 1,565,982 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,649 | 22,649 | ||
| Machinery and Equipment | 8,246 | 8,246 | ||
| Improvements | 3,118 | 3,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 13,555 | 13,555 | ||
| Filing Fees | 200 | 200 | ||
| Insurance | 5,212 | 5,212 | ||
| IT/Website/Internet | 4,847 | 4,847 | ||
| Office Supplies | 4,289 | 4,289 | ||
| Payroll Processing | 3,656 | 3,656 | ||
| Postage & Delivery | 68 | 68 | ||
| Subscriptions | 6,548 | 6,548 | ||
| Telephone | 1,612 | 1,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 76,701 | 76,701 | 0 | 0 |
| Consulting | 41,178 | 0 | 0 | 41,178 |
| Custodial Fees | 12,916 | 12,916 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 20,500 |