| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,563 | 0 | 7,563 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MOTOROLA SOLUTION 7.5% DUE 5/15/25 | 90,571 | 90,571 |
| WALMART INC 7.55% DUE 2/15/30 | 45,570 | 45,570 |
| VALERO ENERGY CO 8.75% DUE 6/15/30 | 46,265 | 46,265 |
| CONOCOPHILLIPS 5.9% DUE 10/15/32 | 36,997 | 36,997 |
| CITIGROUP INC 6% DUE 10/31/33 | 92,353 | 92,353 |
| GOLDMAN SACHS 6.345% DUE 2/15/34 | 77,813 | 77,813 |
| BANK OF AMERICA 4% DUE 8/15/34 | 13,383 | 13,383 |
| PETROBRAS INTE 6.875% DUE 1/20/40 | 52,800 | 52,800 |
| CLEVELAND-CLIFFS 6.25% DUE 10/01/40 | 43,000 | 43,000 |
| VALE S.A. 5.625% DUE 9/11/42 | 47,504 | 47,504 |
| SONOCO LOGISTICS 5.35% DUE 5/15/45 | 13,426 | 13,426 |
| AT&T INC. 4.75% DUE 5/15/46 | 13,048 | 13,048 |
| VERIZON COMMUNI 4.672% DUE 3/15/55 | 12,618 | 12,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 70,205 | 70,205 |
| APPLE INC | 144,948 | 144,948 |
| BERKSHIRE HATHAWAY | 67,992 | 67,992 |
| NETFLIX INC | 17,826 | 17,826 |
| NVIDIA CORP | 67,145 | 67,145 |
| CAPITAL GRP SHRT | 58,354 | 58,354 |
| INVSC S P 500 TOP 50 | 228,539 | 228,539 |
| ISHARES RUSSELL 2000 | 80,302 | 80,302 |
| PROSHARES LARGE CAP CORE | 204,854 | 204,854 |
| SPDR MSCI ACWI EX-US | 113,140 | 113,140 |
| SPDR PORTFOLIO S&P 400 | 81,761 | 81,761 |
| WSDMTR EMRGNG MKT QLT | 74,059 | 74,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,508 | 0 | 3,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 10,786 | 9,266 | 9,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 477 | 0 | 477 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 240,499 |
| RETURNED GRANT | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 186 | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,385 | 4,385 | 0 | |
| STATE FILING FEES | 219 | 0 | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 781 | 0 | 0 | |
| STATE EXCISE TAX | 251 | 0 | 251 |